{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573981","name":"Obec Chlum","short_name":"Chlum","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":540803},"amounts":{"revenue_approved":2170500,"revenue_adjusted":2832300,"revenue_actual":2832299.93,"expense_approved":2420300,"expense_adjusted":4051800,"expense_actual":4051533.49,"tax_revenue":2036671.24,"nontax_revenue":86928.69,"capital_revenue":4400,"transfer_revenue":704300,"current_expense":3791633.49,"capital_expense":259900,"budget_balance":-1219233.56,"cash_current":737278.06,"cash_previous":2056711.62},"ratios":{"revenue_execution":0.99999998,"expense_execution":0.99993422,"balance_to_revenue":-0.43047473,"cash_to_expense":0.18197506,"cash_yoy":-0.6415258,"capital_expense_share":0.06414855,"transfer_revenue_share":0.24866717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573981"},"seo":{"slug":"chlum-00573981","path":"/cz/municipalities/chlum-00573981/"},"population":{"value":50,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2170500,"expenditure_czk":2420300,"financing_czk":249800,"balance_czk":-249800},{"stage":"revised","revenue_czk":2832300,"expenditure_czk":4051800,"financing_czk":1219500,"balance_czk":-1219500},{"stage":"actual","revenue_czk":2832299.93,"expenditure_czk":4051533.49,"financing_czk":1219233.56,"balance_czk":-1219233.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",713300],["6122",310000],["5023",280000],["5011",240000],["5154",167200],["5169",144800],["5139",113900],["5021",82000],["5321",70000],["5031",64800],["5032",45600],["5137",42000],["5156",26000],["5168",25400],["5163",17900],["5162",16500],["5042",11800],["5141",9500],["5329",8700],["5041",5500],["5494",5200],["5222",4000],["5213",3000],["5175",2800],["5132",2500],["5216",2000],["5221",2000],["5323",1900],["5038",1000],["5194",1000]],"economic_expenditure_total_czk":2420300,"economic_financing":[["8115",350000],["8124",-100200]],"economic_financing_total_czk":249800,"economic_revenue":[["1211",685000],["1511",395000],["1121",295000],["4113",280000],["1111",232600],["4112",74900],["2111",65500],["1113",55000],["1345",37600],["2119",18000],["1112",15000],["1386",7800],["1387",3700],["1381",3200],["2131",2100],["2141",100]],"economic_revenue_total_czk":2170500,"purpose_expenditure":[["3745",721700],["2321",550000],["6112",304000],["6171",299500],["3639",257100],["3723",55500],["3722",44500],["3113",38000],["3631",28000],["2219",20300],["3632",20000],["6310",17900],["3721",13000],["5512",9200],["3399",9000],["3511",6000],["3412",4500],["1014",4000],["2322",3700],["3522",2000],["3543",2000],["3613",2000],["3749",2000],["4351",2000],["2292",1900],["2310",1500],["6320",1000]],"purpose_expenditure_total_czk":2420300},"revised":{"economic_expenditure":[["5171",2247900],["5023",272000],["6122",259900],["5011",237100],["5169",187500],["5154",180500],["5139",125900],["5021",116700],["5031",57400],["5364",53000],["5321",48500],["5032",45500],["5162",39700],["5168",37400],["5156",24900],["5137",20100],["5163",19500],["5175",17800],["5172",13700],["5179",13700],["5329",7900],["5042",7100],["5222",4000],["5141",3800],["5194",2600],["5041",2400],["5323",1900],["5038",1000],["5362",1000],["5365",800],["5136",300],["5161",300]],"economic_expenditure_total_czk":4051800,"economic_financing":[["8115",1324900],["8124",-100200],["8901",-5200]],"economic_financing_total_czk":1219500,"economic_revenue":[["1211",666100],["1511",644100],["4122",600000],["1121",356200],["1111",247900],["4112",71800],["2111",71500],["1113",47100],["1345",33500],["4111",32500],["1112",23200],["2324",15300],["1386",12900],["1387",5100],["3111",4400],["1361",400],["1381",100],["1382",100],["2141",100]],"economic_revenue_total_czk":2832300,"purpose_expenditure":[["2321",2157000],["3745",706500],["6171",447200],["6112",296200],["3639",82100],["3722",56100],["3723",54300],["2212",35600],["6113",30700],["3631",23900],["6117",22300],["3632",20000],["3113",19500],["6114",19100],["1014",16000],["3421",15000],["6320",14600],["5512",10500],["3721",8500],["6310",5900],["4351",3200],["2322",2100],["2292",1900],["3399",1700],["3613",1000],["3419",900]],"purpose_expenditure_total_czk":4051800},"actual":{"economic_expenditure":[["5171",2247971.51],["5023",271974],["6122",259900],["5011",237142],["5169",187397.34],["5154",180535.14],["5139",125949.19],["5021",116702],["5031",57360],["5364",52983],["5321",48495.63],["5032",45377],["5162",39655.26],["5168",37353.55],["5156",24902],["5137",20110.2],["5163",19550.22],["5175",17783],["5172",13761.7],["5179",13650],["5329",7900],["5042",7078.5],["5222",4000],["5141",3775.75],["5194",2605],["5041",2359.5],["5323",1900],["5362",1000],["5038",995],["5365",800],["5136",300],["5161",267]],"economic_expenditure_total_czk":4051533.49,"economic_financing":[["8115",1324571.56],["8124",-100200],["8901",-5138]],"economic_financing_total_czk":1219233.56,"economic_revenue":[["1211",666051.5],["1511",644132.86],["4122",600000],["1121",356168.95],["1111",247929.03],["4112",71800],["2111",71536],["1113",47115.93],["1345",33528],["4111",32500],["1112",23223.79],["2324",15347.5],["1386",12974.32],["1387",5086.33],["3111",4400],["1361",350],["1381",106.43],["2141",45.19],["1382",4.1]],"economic_revenue_total_czk":2832299.93,"purpose_expenditure":[["2321",2156980.34],["3745",706556.67],["6171",446968.24],["6112",296124],["3639",82114.33],["3722",56081.76],["3723",54275.76],["6402",52983],["2212",35609.5],["3631",23954.91],["3632",20000],["3113",19495.63],["6114",19088],["1014",16000],["3421",15000],["6320",14622],["5512",10491.31],["3721",8508.82],["6310",5923.22],["4351",3200],["2322",2051],["2292",1900],["3399",1680],["3613",1000],["3419",925]],"purpose_expenditure_total_czk":4051533.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}