{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573973","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573973","name":"Obec Chomle","short_name":"Chomle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":541141},"amounts":{"revenue_approved":1590000,"revenue_adjusted":2588253,"revenue_actual":2588253.66,"expense_approved":2041100,"expense_adjusted":2763514.3,"expense_actual":2541724.5,"tax_revenue":1775901.16,"nontax_revenue":308052.5,"capital_revenue":0,"transfer_revenue":504300,"current_expense":2541724.5,"capital_expense":0,"budget_balance":46529.16,"cash_current":4554479.88,"cash_previous":4507950.72},"ratios":{"revenue_execution":1.00000025,"expense_execution":0.91974357,"balance_to_revenue":0.01797705,"cash_to_expense":1.79188574,"cash_yoy":0.01032158,"capital_expense_share":0,"transfer_revenue_share":0.1948418},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573973/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573973"},"seo":{"slug":"chomle","path":"/cz/municipalities/chomle/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1590000,"expenditure_czk":2041100,"financing_czk":451100,"balance_czk":-451100},{"stage":"revised","revenue_czk":2588253,"expenditure_czk":2763514.3,"financing_czk":175261.3,"balance_czk":-175261.3},{"stage":"actual","revenue_czk":2588253.66,"expenditure_czk":2541724.5,"financing_czk":-46529.16,"balance_czk":46529.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",783000],["5023",280000],["5169",263000],["5021",223000],["6121",100000],["5154",65000],["5179",45000],["5366",35000],["5168",32000],["5321",30000],["5365",30000],["5139",28000],["5032",20000],["5137",20000],["5156",20000],["5903",20000],["5163",17000],["5329",9000],["5162",8000],["5175",6000],["5323",4000],["5194",1100],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":2041100,"economic_financing":[["8115",451100]],"economic_financing_total_czk":451100,"economic_revenue":[["1211",525000],["1121",350000],["2111",260000],["1111",250000],["4112",72000],["1113",55000],["4111",31000],["1112",20000],["2131",20000],["2132",5000],["1341",2000]],"economic_revenue_total_czk":1590000,"purpose_expenditure":[["2310",750000],["6112",300000],["6171",270000],["3745",200000],["2399",100000],["3722",60000],["3723",50000],["3729",45000],["3613",40000],["6402",35000],["6118",31000],["6399",30000],["3631",25000],["3319",20000],["5213",20000],["3113",15000],["6320",15000],["3111",10000],["1014",5000],["3721",5000],["5512",5000],["2292",4000],["3314",2000],["6310",2000],["3399",1100],["3632",1000]],"purpose_expenditure_total_czk":2041100},"revised":{"economic_expenditure":[["5171",1366329],["5169",331276],["5023",296586],["5021",181897],["5011",74818],["5154",68914],["5179",45510],["5365",45360],["5321",38847],["5168",36640],["5364",35473.3],["5032",34394],["5329",33320],["5139",32252.5],["5137",30306],["5031",20000],["5156",20000],["5903",20000],["5163",17663],["5162",10293],["5175",7952],["5019",7528.5],["5323",4000],["5194",2155],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":2763514.3,"economic_financing":[["8115",175261.3]],"economic_financing_total_czk":175261.3,"economic_revenue":[["1211",765500],["1121",411700],["4122",400000],["1111",280518],["2111",260000],["1511",164000],["4112",71800],["1113",55000],["1122",45360],["4111",32500],["2324",26507],["1112",20000],["2131",20000],["2141",12188],["1386",8663],["2132",5000],["1387",4000],["1381",3000],["1341",2000],["2229",463],["1334",54]],"economic_revenue_total_czk":2588253,"purpose_expenditure":[["2212",785722],["3745",446118],["2310",414831],["6112",322980],["6171",198300],["2333",139755],["3722",62200],["3723",50000],["3613",46000],["3729",45510],["6399",45360],["6402",35473.3],["6114",32500],["3631",25000],["3319",24500],["5213",20000],["3113",16847],["6320",15663],["3111",10000],["1014",5000],["3721",5000],["5512",5000],["2292",4000],["3314",2600],["3399",2155],["6310",2000],["3632",1000]],"purpose_expenditure_total_czk":2763514.3},"actual":{"economic_expenditure":[["5171",1260698.17],["5169",324306.44],["5023",296586],["5021",163807],["5011",68293],["5154",63906.89],["5179",45510],["5365",45360],["5168",35533.22],["5364",35473.3],["5329",33320],["5032",32415],["5321",31959],["5137",23926.84],["5163",17212.4],["5031",15845],["5139",14648.5],["5162",10292.44],["5156",8598],["5175",7951.3],["5323",3774],["5194",2155],["5161",153]],"economic_expenditure_total_czk":2541724.5,"economic_financing":[["8115",-1546529.16],["8117",1500000]],"economic_financing_total_czk":-46529.16,"economic_revenue":[["1211",765521.85],["1121",411715.07],["4122",400000],["1111",283974.4],["2111",239510],["1511",165261.28],["4112",71800],["1113",54258.72],["1122",45360],["4111",32500],["2324",29664],["1112",26804.02],["2131",21428],["1386",14989.72],["2141",12187.5],["1387",5876.67],["2132",4800],["1341",1979],["2229",463],["1381",107.03],["1334",53.4]],"economic_revenue_total_czk":2588253.66,"purpose_expenditure":[["2212",785721.27],["3745",407057],["6112",322980],["2310",321921.18],["6171",169883.8],["2333",139755],["3722",62198.5],["3613",45926.26],["3729",45510],["6399",45360],["3723",44083],["6402",35473.3],["6114",24971.5],["3631",20066.63],["3113",16807],["6320",15663],["3319",10669],["5512",5000],["3721",4447.66],["3111",4152],["1014",4000],["2292",3774],["3314",2600],["3399",2155],["6310",1549.4]],"purpose_expenditure_total_czk":2541724.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}