{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573965","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573965","name":"Obec Kamenec","short_name":"Kamenec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":566811},"amounts":{"revenue_approved":1762200,"revenue_adjusted":2477900,"revenue_actual":2370080.12,"expense_approved":1762200,"expense_adjusted":2477900,"expense_actual":1354328.06,"tax_revenue":1700791.22,"nontax_revenue":286988.9,"capital_revenue":0,"transfer_revenue":382300,"current_expense":925548.36,"capital_expense":428779.7,"budget_balance":1015752.06,"cash_current":3949004.35,"cash_previous":2933252.29},"ratios":{"revenue_execution":0.9564874,"expense_execution":0.54656284,"balance_to_revenue":0.42857288,"cash_to_expense":2.91584031,"cash_yoy":0.34628868,"capital_expense_share":0.31659958,"transfer_revenue_share":0.16130256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573965/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573965"},"seo":{"slug":"kamenec","path":"/cz/municipalities/kamenec/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1762200,"expenditure_czk":1762200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2477900,"expenditure_czk":2477900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2370080.12,"expenditure_czk":1354328.06,"financing_czk":-1015752.06,"balance_czk":1015752.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",550000],["5171",322000],["5023",203000],["5169",179000],["5154",107000],["5021",55000],["5139",49200],["5321",43000],["5229",42000],["5364",38000],["5163",33000],["5137",21000],["5032",20000],["6130",20000],["5162",15000],["5175",12000],["5156",11000],["5329",10000],["5903",10000],["5194",5000],["5323",5000],["5167",4000],["5155",3000],["5179",2000],["5132",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":1762200,"economic_revenue":[["1211",570000],["1121",320000],["2132",246000],["1111",220000],["1511",190000],["2111",70000],["1113",55000],["3111",40000],["1112",20000],["1345",15000],["2119",10000],["2131",3000],["1341",2200],["2141",1000]],"economic_revenue_total_czk":1762200,"purpose_expenditure":[["3412",365000],["3612",295000],["2321",231000],["6112",225000],["6171",206000],["3745",75000],["3722",62000],["5512",40000],["6402",38000],["3631",36000],["6320",30000],["3141",28000],["2219",26000],["3399",25000],["3329",20000],["3639",20000],["5213",10000],["5511",10000],["3341",6000],["2292",5000],["3314",4200],["6310",3000],["3721",2000]],"purpose_expenditure_total_czk":1762200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",610000],["5901",387063],["5171",352000],["5169",308630],["5023",218000],["5154",119000],["5139",94200],["5021",57223],["5229",54000],["5321",43000],["5364",38000],["5163",33300],["5137",21000],["5032",20000],["5329",20000],["6130",20000],["5175",17984],["5162",16000],["5156",11000],["5194",10000],["5903",10000],["5323",5000],["5167",4000],["5155",3000],["5179",2000],["5132",1000],["5136",1000],["5161",1000],["5362",500]],"economic_expenditure_total_czk":2477900,"economic_revenue":[["1211",730000],["1121",392000],["4222",278000],["1111",263700],["2132",246000],["1511",205000],["2111",76000],["4112",71800],["1113",55000],["3111",40000],["4111",32500],["1112",26000],["1386",20000],["1345",15000],["1387",10000],["2119",10000],["2131",3000],["1341",2200],["2141",1000],["1334",500],["1381",200]],"economic_revenue_total_czk":2477900,"purpose_expenditure":[["6171",619563],["3412",425000],["3612",390000],["6112",240000],["2321",236000],["3745",155000],["3722",80000],["5512",40000],["6402",38000],["3631",36000],["3399",30000],["6320",30000],["3141",28000],["2219",26000],["3329",20000],["3639",20000],["6114",18837],["5213",10000],["5511",10000],["3721",7000],["3341",6000],["2292",5000],["3314",4200],["6310",3300]],"purpose_expenditure_total_czk":2477900,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",428779.7],["5169",226994.34],["5023",216360],["5154",112240.17],["5171",74162],["5139",55329.46],["5229",50906.75],["5021",36226],["5364",35022],["5321",27782],["5032",19488],["5329",17650],["5163",14739.8],["5162",12807.51],["5194",8848.9],["5175",6891.8],["5137",4567],["5323",2850],["5156",2173.63],["5161",277],["5362",232]],"economic_expenditure_total_czk":1354328.06,"economic_financing":[["8115",-1015752.06]],"economic_financing_total_czk":-1015752.06,"economic_revenue":[["1211",729337.15],["1121",391804.92],["4222",278000],["1111",262345.93],["2132",230760],["1511",204200.9],["4112",71800],["2111",54494.5],["1113",51673.73],["4111",32500],["1112",25515.7],["1345",14600],["1386",14267.26],["1387",5593.04],["2131",1694],["1341",1300],["1381",104.89],["1334",47.7],["2141",40.4]],"economic_revenue_total_czk":2370080.12,"purpose_expenditure":[["3412",409903.7],["6112",235848],["6171",171042.07],["3612",170905.73],["3745",108638.32],["3722",75145.53],["6402",35022],["5512",30757.07],["3141",23782],["2321",22667.02],["3631",21620],["6114",18837],["6320",11489],["3399",8848.9],["6310",3250.8],["3721",3172.92],["2292",2850],["3329",278],["3341",270]],"purpose_expenditure_total_czk":1354328.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}