{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573957","name":"Obec Kamenný Újezd","short_name":"Kamenný Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":541150},"amounts":{"revenue_approved":19143000,"revenue_adjusted":23425740,"revenue_actual":24379525.58,"expense_approved":16563000,"expense_adjusted":22887040,"expense_actual":21114840.49,"tax_revenue":20629990.53,"nontax_revenue":3028792.26,"capital_revenue":0,"transfer_revenue":720742.79,"current_expense":15088853.06,"capital_expense":6025987.43,"budget_balance":3264685.09,"cash_current":13453780.79,"cash_previous":12769095.7},"ratios":{"revenue_execution":1.04071528,"expense_execution":0.92256755,"balance_to_revenue":0.13391094,"cash_to_expense":0.63717179,"cash_yoy":0.05362048,"capital_expense_share":0.28539109,"transfer_revenue_share":0.02956345},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573957"},"seo":{"slug":"kamenny-ujezd-00573957","path":"/cz/municipalities/kamenny-ujezd-00573957/"},"population":{"value":980,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19143000,"expenditure_czk":16563000,"financing_czk":-2580000,"balance_czk":2580000},{"stage":"revised","revenue_czk":23425740,"expenditure_czk":22887040,"financing_czk":-538700,"balance_czk":538700},{"stage":"actual","revenue_czk":24379525.58,"expenditure_czk":21114840.49,"financing_czk":-3264685.09,"balance_czk":3264685.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2095000],["5169",1690000],["5011",1670000],["5023",1250000],["5141",1000000],["5151",1000000],["6341",1000000],["5154",927000],["6121",800000],["5229",670000],["5139",657000],["6119",570000],["5031",520000],["5331",450000],["5021",341000],["5032",290000],["5362",289000],["5321",197000],["5137",155000],["5156",150000],["5163",140000],["5166",130000],["5168",130000],["5323",70000],["5132",60000],["5222",50000],["5903",50000],["5364",37150],["5167",27000],["5019",18000],["5134",15000],["5194",15000],["5136",12850],["5175",12000],["5329",12000],["5162",10000],["5179",10000],["5213",10000],["5038",8000],["5041",7000],["5173",7000],["5161",5000],["5164",4000],["6130",2000]],"economic_expenditure_total_czk":16563000,"economic_financing":[["8124",-2580000]],"economic_financing_total_czk":-2580000,"economic_revenue":[["1211",7200000],["1121",3800000],["1111",2400000],["2111",2181000],["1345",1000000],["2132",840000],["1113",650000],["1511",650000],["1112",160000],["1386",90000],["1387",50000],["2119",50000],["1341",20000],["2141",20000],["2131",10000],["1361",7000],["1334",5000],["1342",5000],["1343",5000]],"economic_revenue_total_czk":19143000,"purpose_expenditure":[["6171",2674000],["2321",2620000],["3745",1982000],["3111",1750000],["6112",1594000],["3631",1185000],["2310",1026000],["3722",800000],["3725",650000],["3635",300000],["3639",295000],["2219",210000],["6399",200000],["3412",172000],["2212",150000],["5512",138000],["3613",115000],["3141",100000],["5213",100000],["3113",80000],["6320",80000],["2221",70000],["3723",50000],["6402",37150],["4359",35000],["3399",29000],["3744",25000],["3632",20000],["4351",15000],["6310",15000],["3314",10850],["3341",10000],["3721",10000],["4379",10000],["3319",5000]],"purpose_expenditure_total_czk":16563000},"revised":{"economic_expenditure":[["6121",5297450],["5171",2232300],["5169",2054500],["5011",1822070],["5023",1262000],["5154",1025500],["5151",1000000],["5365",829290],["5139",745500],["6119",730400],["5229",690500],["5031",623030],["5141",500000],["5366",500000],["5331",465300],["5021",426800],["5032",321340],["5362",306300],["5336",290400],["5137",225000],["5321",222100],["6122",160000],["5163",156000],["5156",155000],["5166",130000],["5168",130000],["5323",73040],["5132",70700],["5222",60000],["5903",50000],["5363",40000],["5364",37150],["5194",35900],["5175",30700],["5167",27000],["6349",22720],["5019",18000],["5162",18000],["5134",17100],["5136",13050],["5329",12000],["5173",11400],["5179",10000],["5213",10000],["5038",8000],["5041",7000],["5161",5000],["5164",4000],["5133",2000],["6130",2000],["5123",1500]],"economic_expenditure_total_czk":22887040,"economic_financing":[["8124",-2580000],["8115",2041300]],"economic_financing_total_czk":-538700,"economic_revenue":[["1211",7800000],["1121",4430000],["1111",2830000],["2111",2292400],["1345",1060820],["1511",912800],["2132",850000],["1122",829290],["1113",650000],["4116",399630],["2122",250000],["1112",240000],["4112",226400],["1386",166000],["2324",131000],["1387",65000],["2119",50000],["2141",50000],["4122",39000],["4111",32500],["2229",30000],["4129",23300],["1341",20000],["2322",11200],["2131",10000],["1361",7000],["1334",5000],["1342",5000],["1343",5000],["1344",3000],["1381",1400]],"economic_revenue_total_czk":23425740,"purpose_expenditure":[["4339",4878550],["6171",2855220],["3745",2277900],["2321",1673900],["6112",1646400],["3631",1246800],["2310",1138600],["6399",1029290],["3111",1015000],["3639",867740],["3722",811000],["3725",650000],["6402",537150],["3635",300000],["5512",265400],["3412",243200],["3613",227700],["2219",210000],["3141",191100],["2212",150000],["5213",100000],["3399",89900],["6320",80000],["2221",73040],["3723",64500],["4359",60800],["6114",32500],["3632",30000],["3744",29300],["6310",20500],["1014",15100],["4351",15000],["3113",14000],["3314",12450],["3341",10000],["3721",10000],["4379",10000],["3319",5000]],"purpose_expenditure_total_czk":22887040},"actual":{"economic_expenditure":[["6121",5259004.18],["5171",2043061.83],["5169",1733306.25],["5011",1643553],["5023",1255837],["5151",892365.16],["5154",869723.55],["5365",829290],["5139",646613.24],["5229",621453.57],["5031",608175],["6119",583306.25],["5366",500000],["5331",465282.41],["5021",419031],["5141",408622.07],["5336",290365.59],["5362",271220.92],["5032",259697],["5321",218414],["5137",214017.24],["6122",159957],["5163",150807.99],["5156",144911.35],["5166",114000],["5168",100003.71],["5323",73036],["5222",60000],["5363",40000],["5364",37151.21],["5194",35876.9],["5175",28732.4],["6349",22720],["5162",17469.84],["5134",16574.58],["5132",16347.6],["5136",11460.02],["5329",11376],["5167",10374],["5038",7210],["5173",6485],["5041",4777.93],["5179",3475],["5164",3429],["5133",1947.7],["5161",1878],["5123",1500],["6130",1000]],"economic_expenditure_total_czk":21114840.49,"economic_financing":[["8115",-5684685.09],["8117",5000000],["8124",-2580000]],"economic_financing_total_czk":-3264685.09,"economic_revenue":[["1211",8668115.89],["1121",4644626.08],["1111",3163611.39],["2111",1622523.88],["1511",1074244.64],["1345",1062630],["2132",873658],["1122",829290],["1113",613598.88],["4116",399579.59],["1112",302684.38],["2122",250000],["4112",226400],["1386",169201.77],["2324",130925.13],["1387",66316.79],["2119",61653],["2141",50126.25],["4122",38995],["4111",32500],["2229",27500],["4129",23268.2],["1341",18450],["2322",11200],["1334",4251.5],["1361",4050],["1344",2955],["1342",2940],["1343",1700],["1381",1324.21],["2131",1200],["2112",6]],"economic_revenue_total_czk":24379525.58,"purpose_expenditure":[["4339",4878460.69],["6171",2568270.2],["3745",2117049.16],["6112",1621577],["2321",1482021.44],["3631",1236541.38],["2310",1071258.06],["6399",999962.92],["3111",978237.17],["3639",782193.11],["3722",679482],["3725",591015],["6402",537151.21],["3613",227067.81],["5512",219521.8],["3412",196223.93],["3141",191062],["3635",153000],["3399",78289.99],["6320",77402],["2219",75164.9],["2221",73036],["4359",60740],["3723",46341],["3744",27902.6],["2212",26634],["6114",22360],["6310",18965.99],["1014",14973.1],["3113",13952],["3632",13793.62],["3314",12383.02],["4351",11900],["3721",5859.46],["3341",5047.93]],"purpose_expenditure_total_czk":21114840.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}