{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573931","name":"Obec Lhotka u Radnic","short_name":"Lhotka u Radnic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":559946},"amounts":{"revenue_approved":2741300,"revenue_adjusted":3090190,"revenue_actual":3455925.77,"expense_approved":3190300,"expense_adjusted":3495470,"expense_actual":3270044.4,"tax_revenue":2613576.56,"nontax_revenue":608049.21,"capital_revenue":10000,"transfer_revenue":224300,"current_expense":2683242.25,"capital_expense":586802.15,"budget_balance":185881.37,"cash_current":4776378.66,"cash_previous":4564463.06},"ratios":{"revenue_execution":1.11835381,"expense_execution":0.93550922,"balance_to_revenue":0.05378627,"cash_to_expense":1.46064642,"cash_yoy":0.04642728,"capital_expense_share":0.17944776,"transfer_revenue_share":0.06490301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573931"},"seo":{"slug":"lhotka-u-radnic","path":"/cz/municipalities/lhotka-u-radnic/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2741300,"expenditure_czk":3190300,"financing_czk":449000,"balance_czk":-449000},{"stage":"revised","revenue_czk":3090190,"expenditure_czk":3495470,"financing_czk":405280,"balance_czk":-405280},{"stage":"actual","revenue_czk":3455925.77,"expenditure_czk":3270044.4,"financing_czk":-185881.37,"balance_czk":185881.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",600000],["5171",495000],["5169",328000],["5023",310000],["5365",300000],["5154",256000],["5011",138000],["5021",118300],["5139",84000],["5901",55000],["5229",53500],["6122",50000],["5364",48000],["5163",44000],["5032",43000],["5172",40000],["5168",35000],["5031",33000],["5155",30000],["5321",30000],["5173",21000],["5156",20000],["5162",16000],["5175",10000],["5329",10000],["5166",5000],["5167",5000],["5194",5000],["5323",4500],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3190300,"economic_financing":[["8115",449000]],"economic_financing_total_czk":449000,"economic_revenue":[["1211",850000],["1121",350000],["1122",300000],["1511",300000],["1111",290000],["2111",200000],["2132",125000],["2131",77000],["4112",75000],["1345",70000],["1113",60000],["1112",20000],["1386",10000],["1381",5000],["1387",5000],["1341",3000],["1361",1000],["2141",300]],"economic_revenue_total_czk":2741300,"purpose_expenditure":[["2310",595000],["6171",383100],["3722",370000],["3639",350000],["6112",340000],["6399",300000],["1031",100000],["3725",100000],["3745",100000],["3392",84000],["3631",62200],["3399",55000],["2141",50000],["6402",48000],["6320",42000],["1036",36000],["2321",30000],["5512",29000],["3412",28000],["3612",20000],["6409",17500],["2212",10000],["3141",10000],["3613",8000],["3632",6000],["3721",5000],["5213",5000],["2292",4500],["6310",2000]],"purpose_expenditure_total_czk":3190300},"revised":{"economic_expenditure":[["5171",623090],["6121",411000],["5365",402620],["5169",387700],["5023",319000],["5011",183000],["6122",182000],["5154",160000],["5021",129300],["5168",81000],["5137",74400],["5139",74000],["5229",53500],["5163",49000],["5364",48000],["5032",47000],["5031",44160],["5172",40000],["5321",34000],["5329",34000],["5162",24200],["5173",23000],["5156",20000],["5175",16900],["5019",6000],["5166",5000],["5167",5000],["5194",5000],["5901",5000],["5323",4500],["5161",1100],["5038",1000],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":3495470,"economic_financing":[["8115",405280]],"economic_financing_total_czk":405280,"economic_revenue":[["1211",850000],["1122",402570],["1121",350000],["1511",300000],["1111",290000],["2111",230000],["2132",157400],["4222",120000],["1345",90000],["2131",77000],["4112",71800],["1113",60000],["4111",32500],["1112",20000],["1386",10000],["3113",10000],["1381",5000],["1387",5000],["2324",4600],["1341",3000],["1361",1000],["2141",300],["1382",20]],"economic_revenue_total_czk":3090190,"purpose_expenditure":[["2310",575000],["6171",465190],["6399",402570],["6112",349000],["3723",240000],["1036",215000],["3631",203200],["3392",181600],["3745",120000],["1031",100000],["5512",86050],["3722",70000],["3639",61160],["3399",55000],["3725",50000],["6402",48000],["6320",47000],["3326",46000],["6409",41500],["6114",32000],["2321",30000],["3412",28000],["3141",14000],["3613",8000],["3632",6000],["3721",5000],["5213",5000],["2292",4500],["2141",4000],["6310",2000],["3612",700]],"purpose_expenditure_total_czk":3495470},"actual":{"economic_expenditure":[["5171",573733.03],["6121",408473.15],["5365",406420],["5169",355768.08],["5023",319758],["5011",181946],["6122",178329],["5154",123257.8],["5021",120855],["5137",79704.92],["5168",73404.04],["5229",52287.97],["5163",48219.4],["5364",46934],["5031",45230],["5032",45198],["5139",36239],["5329",34230],["5321",33640],["5172",29040],["5162",23852.1],["5173",19500],["5156",10479],["5175",8634.91],["5323",4131],["5019",4046],["5194",2837],["5167",2200],["5362",819],["5038",637],["5161",241]],"economic_expenditure_total_czk":3270044.4,"economic_financing":[["8115",-185881.37]],"economic_financing_total_czk":-185881.37,"economic_revenue":[["1211",823848.54],["1121",439791.47],["1511",434223.82],["1122",402570],["2111",381265],["1111",313131.22],["2132",141336],["4222",120000],["1345",88380],["2131",80540],["4112",71800],["1113",58244.09],["4111",32500],["1112",28689.76],["1386",16014.14],["3113",10000],["1387",6281.44],["2324",4591.08],["1341",2150],["2141",317.13],["1381",136.58],["1361",100],["1382",15.5]],"economic_revenue_total_czk":3455925.77,"purpose_expenditure":[["2310",526983.71],["6171",407585.86],["6399",402570],["6112",348542],["3723",237473.15],["1036",211329],["3631",193376.05],["3392",179754.73],["3745",118409.66],["1031",98485],["3722",69839.99],["3639",61029],["5512",55181],["3725",49815],["6402",46934],["6320",46325],["3326",45785.6],["6409",40702.97],["3399",39908.74],["6114",20171.92],["2321",15000],["3141",13640],["3412",13144.39],["3613",7920],["3632",6000],["2292",4131],["2141",3810],["3721",3602.23],["6310",1894.4],["3612",700]],"purpose_expenditure_total_czk":3270044.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}