{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573922","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573922","name":"Obec Němčovice","short_name":"Němčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":566837},"amounts":{"revenue_approved":12242353,"revenue_adjusted":12918487.36,"revenue_actual":12674398.49,"expense_approved":11871949,"expense_adjusted":12692618,"expense_actual":12316009.02,"tax_revenue":6096188.32,"nontax_revenue":2473247.81,"capital_revenue":0,"transfer_revenue":4104962.36,"current_expense":7537646.1,"capital_expense":4778362.92,"budget_balance":358389.47,"cash_current":1274936.94,"cash_previous":1238213.47},"ratios":{"revenue_execution":0.98110546,"expense_execution":0.9703285,"balance_to_revenue":0.02827665,"cash_to_expense":0.10351868,"cash_yoy":0.02965843,"capital_expense_share":0.38797982,"transfer_revenue_share":0.32387828},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573922/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573922"},"seo":{"slug":"nemcovice","path":"/cz/municipalities/nemcovice/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12242353,"expenditure_czk":11871949,"financing_czk":-370404,"balance_czk":370404},{"stage":"revised","revenue_czk":12918487.36,"expenditure_czk":12692618,"financing_czk":-225869.36,"balance_czk":225869.36},{"stage":"actual","revenue_czk":12674398.49,"expenditure_czk":12316009.02,"financing_czk":-358389.47,"balance_czk":358389.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4291172],["5169",1644500],["5011",1000000],["5139",879500],["5154",806000],["5021",485500],["5171",450883],["5362",434175],["5031",420000],["5023",300000],["5156",300000],["5032",225000],["5137",120000],["6122",100000],["5141",70000],["5162",70000],["5163",50000],["5136",44000],["5134",30000],["5329",25220],["5229",25000],["5166",20500],["5194",20000],["5321",19000],["5323",10499],["5038",10000],["5167",10000],["5161",6000],["5903",5000]],"economic_expenditure_total_czk":11871949,"economic_financing":[["8124",-370404]],"economic_financing_total_czk":-370404,"economic_revenue":[["4216",2912938],["1211",2000000],["1121",1100000],["1511",1000000],["1111",800000],["2111",687000],["2119",620000],["2132",524000],["4222",500000],["1122",400000],["1345",310000],["4121",250000],["4122",250000],["4116",202000],["2321",150000],["1113",100000],["3111",100000],["3113",100000],["4112",71800],["1112",55000],["4111",50000],["1386",25000],["1381",10000],["2131",10000],["1343",5000],["2329",5000],["1361",2000],["1342",1000],["2112",1000],["2139",600],["2141",15]],"economic_revenue_total_czk":12242353,"purpose_expenditure":[["3722",4441172],["6171",3000000],["3639",2521883],["6112",350000],["1014",300000],["3399",300000],["2321",150000],["2212",100000],["3612",100000],["5512",100000],["6310",90000],["1031",50000],["3419",50000],["3631",50000],["3721",50000],["2310",40000],["6111",40000],["3421",30000],["6320",30000],["3412",20000],["2341",12000],["3141",12000],["3319",10000],["2292",9894],["3314",5000],["3543",5000],["5213",5000]],"purpose_expenditure_total_czk":11871949},"revised":{"economic_expenditure":[["6121",3706172],["5169",1514719],["5011",1242400],["6122",1100000],["5171",860248.74],["5154",834200],["5139",631534.26],["5021",500300],["5031",457200],["5362",344555],["5023",320000],["5156",280000],["5032",259500],["5137",150700],["5162",73000],["5163",68600],["5141",60000],["5182",51634],["5329",33120],["5166",30200],["5499",30000],["5136",20100],["5321",19000],["5134",15600],["5229",15300],["5173",13670],["5194",12000],["5038",10000],["5167",10000],["5323",9894],["5138",8000],["5903",5000],["5161",4015],["5364",1956]],"economic_expenditure_total_czk":12692618,"economic_financing":[["8124",-3368373.64],["8123",2997969.64],["8115",144534.64]],"economic_financing_total_czk":-225869.36,"economic_revenue":[["4216",2774255.12],["1211",2213500],["1121",1185500],["1511",1030000],["2119",839200],["1111",805000],["2111",642400],["4222",638000],["2132",558000],["1122",400000],["1345",310000],["2322",288509],["4116",242407.24],["4121",231000],["2321",200200],["1113",157000],["4122",115000],["1112",78000],["4112",71800],["1386",45000],["4111",32500],["1387",20000],["1334",10000],["2324",10000],["2131",8000],["2329",5000],["2112",4000],["1361",2100],["1342",1000],["2139",600],["1381",500],["2141",16]],"economic_revenue_total_czk":12918487.36,"purpose_expenditure":[["3722",4574767],["6171",3402853],["3639",2068283],["3412",703000],["1014",517100],["6112",385000],["3399",203200],["2212",200000],["6310",110000],["2321",98165.74],["3631",91000],["5512",71915],["3612",50900],["3721",50000],["6114",34434.26],["3421",30000],["2310",20550],["6320",18600],["2341",12000],["3141",12000],["2292",9894],["3314",9300],["3319",6000],["3543",6000],["5213",5000],["6402",1956],["3419",700]],"purpose_expenditure_total_czk":12692618},"actual":{"economic_expenditure":[["6121",3705823.58],["5169",1433071.38],["5011",1236155],["6122",1072539.34],["5171",834318.48],["5154",759686.59],["5139",621260.41],["5031",456845],["5021",432141],["5362",344400],["5023",310770],["5156",268294.41],["5032",235772],["5137",150032],["5162",64321.76],["5163",61431.61],["5141",52553.92],["5182",51634],["5329",33120],["5166",30129],["5499",30000],["5136",19996],["5321",18011],["5134",15581.54],["5229",15217],["5173",13606],["5194",11947],["5323",9894],["5167",8000],["5138",7411],["5038",6143],["5161",3947],["5364",1956]],"economic_expenditure_total_czk":12316009.02,"economic_financing":[["8124",-3368353.64],["8123",2997969.64],["8115",11994.53]],"economic_financing_total_czk":-358389.47,"economic_revenue":[["4216",2774227.01],["1211",2213034.54],["1121",1185172.31],["1511",948885.29],["1111",804485.22],["2119",774976],["4222",638000],["2111",628175.3],["2132",557987.8],["1122",338520],["1345",300000],["2322",288509],["4116",242435.35],["4121",231000],["2321",200101],["1113",156627.67],["4122",115000],["1112",77247.37],["4112",71800],["1386",43176.94],["4111",32500],["1387",16922.87],["1334",8763.9],["2324",8473],["2131",7809],["2329",5000],["2112",2071],["1361",2020],["1342",990],["1381",342.21],["2139",130],["2141",15.71]],"economic_revenue_total_czk":12674398.49,"purpose_expenditure":[["3722",4523268.2],["6171",3282354.03],["3639",2015172.49],["3412",689818.9],["1014",505892.84],["6112",363314],["3399",197845.58],["2212",181500],["6310",95470.53],["2321",92334.5],["3631",66045.64],["5512",65528.3],["3612",45693.48],["3721",38157.27],["6114",34434.26],["3421",24796],["2310",20461],["6320",18515],["3141",11011],["2341",10870],["2292",9894],["3314",9216],["3543",6000],["3319",5784],["6402",1956],["3419",676]],"purpose_expenditure_total_czk":12316009.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}