{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573914","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573914","name":"Obec Sebečice","short_name":"Sebečice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560146},"amounts":{"revenue_approved":5569300,"revenue_adjusted":8738930,"revenue_actual":7866117.14,"expense_approved":5112940,"expense_adjusted":5745680,"expense_actual":5572205.54,"tax_revenue":3426974.34,"nontax_revenue":1422486.8,"capital_revenue":0,"transfer_revenue":3016656,"current_expense":4922755.61,"capital_expense":649449.93,"budget_balance":2293911.6,"cash_current":624403.48,"cash_previous":1091795.88},"ratios":{"revenue_execution":0.9001236,"expense_execution":0.96980785,"balance_to_revenue":0.2916193,"cash_to_expense":0.11205679,"cash_yoy":-0.42809504,"capital_expense_share":0.11655168,"transfer_revenue_share":0.38350001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573914/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573914"},"seo":{"slug":"sebecice","path":"/cz/municipalities/sebecice/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5569300,"expenditure_czk":5112940,"financing_czk":-456360,"balance_czk":456360},{"stage":"revised","revenue_czk":8738930,"expenditure_czk":5745680,"financing_czk":-2993250,"balance_czk":2993250},{"stage":"actual","revenue_czk":7866117.14,"expenditure_czk":5572205.54,"financing_czk":-2293911.6,"balance_czk":2293911.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1747140],["5154",480000],["5023",460000],["5171",455000],["5365",360000],["6121",300000],["5141",260000],["5011",200000],["5021",196000],["5901",105000],["5493",100000],["5139",70000],["5032",58800],["5168",50000],["5031",45000],["5175",42000],["5162",30000],["5321",29000],["5163",25000],["5362",20000],["5364",20000],["5173",12000],["5156",10000],["5194",10000],["5329",9600],["5019",5000],["5166",5000],["5323",4200],["5167",2000],["5161",1000],["5038",700],["5136",500]],"economic_expenditure_total_czk":5112940,"economic_financing":[["8124",-442070],["8115",-14290]],"economic_financing_total_czk":-456360,"economic_revenue":[["2111",2400000],["1211",900000],["1511",600000],["1122",360000],["1121",320000],["2132",315000],["1111",270000],["1345",154000],["4112",71800],["1113",70000],["2131",37500],["1342",30000],["1112",20000],["1386",10000],["1387",10000],["1361",1000]],"economic_revenue_total_czk":5569300,"purpose_expenditure":[["6171",570000],["6112",512000],["1031",500000],["1032",480000],["2310",471000],["6399",380000],["3612",340000],["3613",335000],["6310",265000],["3639",220000],["3745",200000],["1036",190140],["3631",115000],["1039",100000],["3722",100000],["3725",75000],["3399",70000],["2321",30000],["2212",20000],["3326",20000],["5512",20000],["6320",20000],["6402",20000],["3421",15000],["6409",13600],["3721",12000],["3141",5000],["3341",5000],["5213",5000],["2292",4200]],"purpose_expenditure_total_czk":5112940},"revised":{"economic_expenditure":[["5169",1424030],["5171",634550],["6121",610520],["5365",581070],["5023",460000],["5139",444950],["5154",340000],["5141",221000],["5011",200000],["5021",196000],["5166",145000],["5493",65000],["5032",58800],["5031",45000],["5175",43000],["6119",39000],["5364",37160],["5137",33000],["5168",30000],["5321",29760],["5163",25000],["5162",15000],["5173",12240],["5329",10100],["5156",10000],["5194",10000],["5492",6000],["5019",5000],["5901",5000],["5323",4200],["5167",2000],["5362",1100],["5161",1000],["5038",700],["5136",500]],"economic_expenditure_total_czk":5745680,"economic_financing":[["8124",-2761250],["8114",-626840],["8115",394840]],"economic_financing_total_czk":-2993250,"economic_revenue":[["2111",2400000],["4213",2319240],["1211",900000],["1511",600000],["1122",581070],["4122",350000],["1121",320000],["2132",315000],["1111",270000],["4116",243120],["1345",154000],["4112",71800],["1113",70000],["2131",37500],["4111",32500],["1342",30000],["1112",20000],["1386",10000],["1387",10000],["2139",3500],["1361",1000],["1381",200]],"economic_revenue_total_czk":8738930,"purpose_expenditure":[["6171",708600],["2310",638000],["1031",628130],["6399",582070],["3745",557850],["6112",512000],["3612",367600],["3613",355240],["1037",283380],["6310",226000],["1036",209140],["3631",124400],["3722",117000],["1039",114550],["3399",76000],["3725",75000],["6402",37160],["2212",31500],["5512",20000],["6320",20000],["3721",15000],["6114",15000],["6409",14100],["3141",5760],["5213",5000],["2292",4200],["3421",3000]],"purpose_expenditure_total_czk":5745680},"actual":{"economic_expenditure":[["5169",1363039.78],["5171",629014.98],["6121",610514.55],["5365",581070],["5023",463200],["5139",445391.74],["5154",326688.51],["5141",218624.37],["5021",183742],["5011",179866],["5166",145621.1],["5362",-67369],["5493",64307.39],["5032",57876],["5031",44609],["6119",38935.38],["5364",37156],["5492",36000],["5168",33773.51],["5137",32960.4],["5321",29742],["5175",26985],["5163",25155.2],["5162",16894.63],["5156",13525],["5194",11603],["5329",10010],["5019",5772],["5323",3927],["5167",2408],["5038",756],["5173",235],["5161",171]],"economic_expenditure_total_czk":5572205.54,"economic_financing":[["8124",-2761304],["8113",626837],["8114",-626837],["8115",467392.4]],"economic_financing_total_czk":-2293911.6,"economic_revenue":[["4213",2319236],["2111",1068670.8],["1211",1004284.98],["1511",604343.47],["1122",581070],["1121",538013.16],["1111",367127.32],["4122",350000],["2132",312816],["4116",243120],["1345",171600],["4112",71800],["1113",71086.31],["2131",37500],["1112",35063.6],["4111",32500],["1342",26850],["1386",19599.38],["1387",7681.97],["2139",3500],["1381",154.15],["1361",100]],"economic_revenue_total_czk":7866117.14,"purpose_expenditure":[["6171",665045.01],["2310",637612.41],["1031",628129.03],["3745",557668.05],["6399",513601],["6112",504888],["3612",366895],["3613",353755.1],["1037",283374.55],["6310",225073.57],["1036",209071.38],["3722",116177.72],["1039",114550],["3631",90356.69],["3399",75183],["3725",68585.22],["6402",37156],["2212",31500],["5512",20000],["6320",18706],["3721",14738.81],["6114",14403],["6409",14010],["3141",5742],["2292",3927],["3421",2057]],"purpose_expenditure_total_czk":5572205.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}