{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573892","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573892","name":"Obec Svojkovice","short_name":"Svojkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":541176},"amounts":{"revenue_approved":8930800,"revenue_adjusted":9805600,"revenue_actual":10630301.15,"expense_approved":9763000,"expense_adjusted":8939500,"expense_actual":9139946.49,"tax_revenue":9768619.24,"nontax_revenue":718481.91,"capital_revenue":0,"transfer_revenue":143200,"current_expense":7284814.68,"capital_expense":1855131.81,"budget_balance":1490354.66,"cash_current":7006514.37,"cash_previous":6032159.71},"ratios":{"revenue_execution":1.08410512,"expense_execution":1.02242256,"balance_to_revenue":0.14019872,"cash_to_expense":0.76658155,"cash_yoy":0.16152667,"capital_expense_share":0.20296966,"transfer_revenue_share":0.01347093},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573892/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573892"},"seo":{"slug":"svojkovice-00573892","path":"/cz/municipalities/svojkovice-00573892/"},"population":{"value":494,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8930800,"expenditure_czk":9763000,"financing_czk":832200,"balance_czk":-832200},{"stage":"revised","revenue_czk":9805600,"expenditure_czk":8939500,"financing_czk":-866100,"balance_czk":866100},{"stage":"actual","revenue_czk":10630301.15,"expenditure_czk":9139946.49,"financing_czk":-1490354.66,"balance_czk":1490354.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2700000],["5169",2351000],["5171",1461000],["5023",884000],["5154",300000],["5021",277000],["5179",277000],["5139",215000],["5011",200000],["5153",150000],["5168",140000],["5141",100000],["5321",100000],["5032",92000],["5212",72000],["5194",60000],["5031",47000],["5364",44000],["5323",40000],["5175",35000],["5178",32000],["5163",30000],["5156",20000],["5192",20000],["5903",20000],["5162",17000],["5151",16000],["5229",15000],["5167",12000],["5137",10000],["5136",8000],["5222",5000],["5132",4000],["5164",4000],["5161",3000],["5362",2000]],"economic_expenditure_total_czk":9763000,"economic_financing":[["8115",832200]],"economic_financing_total_czk":832200,"economic_revenue":[["1211",3600000],["1121",1800000],["1111",1500000],["1345",480000],["1511",400000],["2132",392000],["1113",320000],["4112",107800],["2111",105000],["1112",75000],["2321",50000],["1386",40000],["1387",20000],["4122",20000],["1381",10000],["1341",6000],["1361",2000],["2141",2000],["1334",1000]],"economic_revenue_total_czk":8930800,"purpose_expenditure":[["3722",1777000],["6171",1593000],["3115",1300000],["3429",935000],["6112",926000],["2219",800000],["3412",700000],["3631",300000],["3745",264000],["2212",200000],["3419",180000],["3311",160000],["6402",144000],["2310",140000],["3632",77000],["3113",70000],["2292",40000],["3421",35000],["2321",30000],["3314",20000],["3319",20000],["5213",20000],["5512",20000],["3721",10000],["3341",2000]],"purpose_expenditure_total_czk":9763000},"revised":{"economic_expenditure":[["5169",2418000],["5171",923000],["6121",913000],["5023",866000],["6129",404000],["5139",387000],["5137",343000],["5154",304500],["5021",290500],["6122",290000],["5179",277000],["5153",210000],["5011",200000],["5168",169900],["5321",129000],["5032",92000],["5194",85000],["5141",82000],["5175",81200],["5212",72000],["5038",69000],["5031",47000],["5364",44000],["5151",43000],["5323",36000],["5178",32000],["5163",30000],["5156",22000],["5903",20000],["5162",17000],["5229",15000],["5164",9000],["5136",7000],["5167",6400],["5161",3000],["5362",2000]],"economic_expenditure_total_czk":8939500,"economic_financing":[["8115",-866100]],"economic_financing_total_czk":-866100,"economic_revenue":[["1211",3600000],["1121",2317000],["1111",1500000],["1511",503000],["2132",436000],["1345",400000],["1113",320000],["2111",211500],["1112",150000],["4112",110700],["1386",84100],["2321",54000],["1387",33000],["4111",32500],["1381",22000],["2322",16000],["1334",6200],["1341",6000],["2141",2000],["2310",1000],["1342",600]],"economic_revenue_total_czk":9805600,"purpose_expenditure":[["6171",2308800],["3722",1388000],["3429",1261000],["6112",942000],["3419",665000],["2212",550000],["3631",333000],["3115",300000],["3745",212000],["3311",132000],["3412",132000],["3319",112000],["6310",82000],["3113",79000],["2321",72000],["2219",60000],["2310",58000],["3421",55000],["6402",44000],["2292",36000],["5213",20000],["5512",20000],["3314",19000],["6114",14700],["3632",14000],["3349",10000],["3721",10000],["3392",8000],["3341",2000]],"purpose_expenditure_total_czk":8939500},"actual":{"economic_expenditure":[["5169",2433078.06],["6121",1136134.67],["5023",859390],["5171",809726.1],["5137",499988.25],["6129",428722.98],["5139",315928.18],["5021",296027],["6122",290274.16],["5179",290234.05],["5153",227523.41],["5011",224861],["5154",201224.42],["5168",194016.84],["5321",112003],["5032",105832],["5194",87961.9],["5038",82809],["5141",81789.01],["5175",81524.1],["5212",72000],["5123",55489],["5151",48327],["5364",41967],["5323",35340],["5031",28557],["5178",28430],["5162",19272.75],["5156",14243],["5229",9000],["5164",8760.16],["5167",6600],["5163",4244.45],["5041",3712],["5136",1825],["5362",1776],["5161",1355]],"economic_expenditure_total_czk":9139946.49,"economic_financing":[["8115",-974354.66],["8124",-516000]],"economic_financing_total_czk":-1490354.66,"economic_revenue":[["1211",4314835.89],["1121",2317337],["1111",1643114.87],["1511",506230.46],["2132",437138],["1345",400410],["1113",305679.16],["2111",210399.9],["1112",150924],["4112",110700],["1386",84390.73],["2321",54000],["1387",33080.85],["4111",32500],["2322",16473],["1334",6281.7],["1341",5310],["1381",624.58],["2310",418],["1342",400],["2131",50],["2141",3.01]],"economic_revenue_total_czk":10630301.15,"purpose_expenditure":[["6171",2518584.4],["3429",1444812.25],["3722",1388875.48],["6112",943496],["2212",549926.97],["3419",534402.71],["3631",332653.29],["3115",290397.1],["3745",201392],["3311",132925],["3412",109160],["3319",106288],["6310",81789.01],["3113",79053],["2321",71680],["2219",63240],["2310",58198.58],["3421",55641],["6402",41967],["2292",35340],["5512",20000],["3314",18929],["3632",14891],["6114",14746],["3721",11738.7],["3349",10200],["3392",8000],["3341",1620]],"purpose_expenditure_total_czk":9139946.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}