{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573876","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573876","name":"Obec Vejvanov","short_name":"Vejvanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":560227},"amounts":{"revenue_approved":10679900,"revenue_adjusted":11830440,"revenue_actual":11928963.74,"expense_approved":10179500,"expense_adjusted":7454272.2,"expense_actual":6784560.22,"tax_revenue":5649306.73,"nontax_revenue":5573957.01,"capital_revenue":0,"transfer_revenue":705700,"current_expense":5304226.17,"capital_expense":1480334.05,"budget_balance":5144403.52,"cash_current":11494719.94,"cash_previous":6850716.42},"ratios":{"revenue_execution":1.00832799,"expense_execution":0.91015729,"balance_to_revenue":0.43125318,"cash_to_expense":1.69424687,"cash_yoy":0.67788582,"capital_expense_share":0.2181916,"transfer_revenue_share":0.05915853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573876/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573876"},"seo":{"slug":"vejvanov","path":"/cz/municipalities/vejvanov/"},"population":{"value":255,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10679900,"expenditure_czk":10179500,"financing_czk":-500400,"balance_czk":500400},{"stage":"revised","revenue_czk":11830440,"expenditure_czk":7454272.2,"financing_czk":-4376167.8,"balance_czk":4376167.8},{"stage":"actual","revenue_czk":11928963.74,"expenditure_czk":6784560.22,"financing_czk":-5144403.52,"balance_czk":5144403.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4959447],["5169",1011974],["5154",974000],["5171",774000],["5023",502000],["5021",489000],["5139",350105],["5011",250000],["5229",194895],["5141",170000],["5168",120000],["5032",82000],["5321",37000],["5165",36060],["5156",35000],["5031",33000],["5364",28053],["5162",25000],["5163",25000],["5362",16777],["5194",16000],["5132",15000],["5323",12189],["5175",6000],["5131",5000],["5137",5000],["5019",3000],["5161",3000],["5136",1000]],"economic_expenditure_total_czk":10179500,"economic_financing":[["8124",-500400]],"economic_financing_total_czk":-500400,"economic_revenue":[["2142",4000000],["1211",1900000],["2132",1507900],["1121",970000],["2111",702300],["1111",675000],["1511",330000],["1113",200000],["1345",129000],["2131",80000],["4112",70500],["1112",65000],["1387",20000],["2139",10200],["1386",10000],["2324",8000],["1341",1000],["1361",1000]],"economic_revenue_total_czk":10679900,"purpose_expenditure":[["2321",4990447],["2310",982328],["3612",800000],["3745",650000],["6171",586777],["6112",550000],["3722",404895],["1039",300000],["3613",245000],["6310",170000],["3319",105000],["3726",80000],["2141",50000],["3631",40000],["6409",40000],["3141",35000],["3349",30000],["5512",30000],["6402",28053],["2212",20000],["2292",20000],["4351",12000],["3314",10000]],"purpose_expenditure_total_czk":10179500},"revised":{"economic_expenditure":[["6121",1345647],["5171",1277000],["5154",1026000],["5169",977974],["5023",502000],["5021",484000],["5139",403105],["6122",350000],["5229",162895],["5168",120000],["5032",90000],["5141",90000],["5137",87000],["6119",83272.2],["5321",59000],["5031",53000],["5011",51400],["5165",36060],["5156",35000],["5039",32500],["5329",32400],["5364",28053],["5162",25000],["5163",25000],["5362",16777],["5194",16000],["5132",15000],["5323",12189],["5175",6000],["5131",5000],["5019",3000],["5161",3000],["5136",1000]],"economic_expenditure_total_czk":7454272.2,"economic_financing":[["8115",-3875767.8],["8124",-500400]],"economic_financing_total_czk":-4376167.8,"economic_revenue":[["2142",3000000],["1211",2400000],["2132",1539100],["1121",1330000],["2111",902900],["1111",825000],["4222",600000],["1511",430000],["1113",200000],["1345",170000],["1112",85000],["2324",81140],["2131",80000],["4112",71800],["1386",49000],["4111",32500],["1387",20000],["2139",10200],["4116",1400],["1341",1000],["1361",1000],["1381",400]],"economic_revenue_total_czk":11830440,"purpose_expenditure":[["3612",806000],["2310",782328],["2321",730447],["3421",647200],["6171",590777],["6112",550000],["3613",498000],["1039",458000],["3745",426400],["3722",404895],["5512",389000],["3631",271000],["3633",240000],["3319",119000],["6310",90000],["1031",83272.2],["3726",80000],["2141",50000],["3141",50000],["6409",39400],["6114",32500],["3349",32000],["6402",28053],["2292",20000],["4351",12000],["2212",10000],["3314",10000],["4352",2000],["3543",1000],["3549",1000]],"purpose_expenditure_total_czk":7454272.2},"actual":{"economic_expenditure":[["5171",1197251.44],["5154",1097373.89],["6121",1035271.85],["5169",724552.75],["5021",531054],["5023",455303],["6122",361790],["5139",278176.74],["5229",157135],["5137",107903.93],["5362",99958],["5031",83819],["6119",83272.2],["5141",82050.53],["5032",77438],["5321",57416],["5168",55713.35],["5163",44273],["5011",38215],["5165",36060],["5329",32370],["5162",29846.03],["5365",29224],["5364",28052.91],["5156",18445],["5323",12699],["5175",11629],["5194",9369],["5161",3445.6],["5134",3019],["5038",1253],["5131",1180]],"economic_expenditure_total_czk":6784560.22,"economic_financing":[["8115",-4639089.52],["8124",-500400],["8901",-4914]],"economic_financing_total_czk":-5144403.52,"economic_revenue":[["2142",3000000],["1211",2485018.35],["2132",1545481.58],["1121",1331055.85],["1111",897990.25],["2111",858993.81],["4222",600000],["1511",432434.11],["1113",175887.5],["1345",171180],["1112",86751.84],["2324",82881.62],["2131",80000],["4112",71800],["1386",48490.38],["4111",32500],["1387",19005.65],["2139",6600],["4116",1400],["1341",810],["1381",382.8],["1361",300]],"economic_revenue_total_czk":11928963.74,"purpose_expenditure":[["3612",759282.52],["2310",749133.32],["3421",645695.78],["6171",578239.9],["6112",535316],["3613",500533.61],["1039",458701.12],["2321",432609.92],["5512",387523.07],["3745",377500.78],["3722",344687.2],["3631",270354.94],["3633",234060],["3319",115819.64],["6310",85804.53],["1031",83272.2],["3141",48416],["6409",39370],["2141",31901.49],["3349",30936.81],["6402",28052.91],["6114",22717.48],["2292",12699],["4351",6800],["4352",2000],["3314",1132],["3543",1000],["3549",1000]],"purpose_expenditure_total_czk":6784560.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}