{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573868","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573868","name":"Městys Zvíkovec","short_name":"Zvíkovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":541061},"amounts":{"revenue_approved":7653700,"revenue_adjusted":10103100,"revenue_actual":10100831.13,"expense_approved":7403700,"expense_adjusted":6981300,"expense_actual":6983867.04,"tax_revenue":4343460.12,"nontax_revenue":1989271.01,"capital_revenue":203860,"transfer_revenue":3564240,"current_expense":6983867.04,"capital_expense":0,"budget_balance":3116964.09,"cash_current":3708347.46,"cash_previous":841391.37},"ratios":{"revenue_execution":0.99977543,"expense_execution":1.0003677,"balance_to_revenue":0.30858491,"cash_to_expense":0.53098769,"cash_yoy":3.40739897,"capital_expense_share":0,"transfer_revenue_share":0.35286601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573868/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573868"},"seo":{"slug":"zvikovec","path":"/cz/municipalities/zvikovec/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7653700,"expenditure_czk":7403700,"financing_czk":-250000,"balance_czk":250000},{"stage":"revised","revenue_czk":10103100,"expenditure_czk":6981300,"financing_czk":-3121800,"balance_czk":3121800},{"stage":"actual","revenue_czk":10100831.13,"expenditure_czk":6983867.04,"financing_czk":-3116964.09,"balance_czk":3116964.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1310800],["5011",1302300],["5169",757600],["5023",754200],["5021",616000],["5138",385100],["5139",376900],["5031",336600],["5154",331900],["5132",209500],["5032",190400],["5156",154500],["5321",96800],["5137",89800],["5175",84400],["5162",73100],["5163",69400],["5141",48200],["5166",37500],["5168",36900],["5173",29400],["5136",23500],["5329",21500],["5164",18300],["5323",13600],["5042",7600],["5213",7500],["5038",5400],["5161",4000],["5041",3500],["5194",3500],["5179",2000],["5222",2000]],"economic_expenditure_total_czk":7403700,"economic_financing":[["8124",-250000]],"economic_financing_total_czk":-250000,"economic_revenue":[["1211",1876300],["4112",1416900],["1121",1039100],["2112",646900],["2111",641400],["1111",624000],["2321",366100],["1345",273200],["1511",269800],["1113",143600],["2132",94200],["2119",75100],["4121",73900],["1112",49700],["1381",26300],["2310",14600],["2131",11700],["1361",7800],["2133",3000],["2141",100]],"economic_revenue_total_czk":7653700,"purpose_expenditure":[["5512",1286100],["3745",1208000],["3632",1022000],["6112",822100],["6171",791500],["2411",575900],["3639",423000],["2141",389000],["3722",255000],["3723",200700],["3631",105100],["3113",97300],["6320",62600],["3421",37000],["3322",30000],["3721",14900],["2292",13600],["6310",12200],["3319",9200],["3314",9100],["2212",7100],["1014",7000],["2321",6300],["3612",6100],["2329",4200],["3399",3500],["2142",3000],["2322",2200]],"purpose_expenditure_total_czk":7403700},"revised":{"economic_expenditure":[["5171",1303200],["5011",1012400],["5169",981200],["5023",754200],["5021",620000],["5154",471300],["5031",295800],["5138",287900],["5139",222600],["5032",175400],["5163",112000],["5156",103800],["5321",89800],["5162",88400],["5137",55700],["5041",43000],["5329",42100],["5194",36400],["5175",35000],["5167",29200],["5141",28700],["5173",19600],["5172",16400],["5364",16200],["5164",15800],["5166",15800],["5213",15000],["5168",14200],["5492",14000],["5042",13900],["5323",12700],["5132",10800],["5165",8300],["5038",5000],["5179",4700],["5136",3600],["5365",3500],["5222",3000],["5363",400],["5161",300]],"economic_expenditure_total_czk":6981300,"economic_financing":[["8115",-2767300],["8124",-250000],["8901",-82000],["8125",-22500]],"economic_financing_total_czk":-3121800,"economic_revenue":[["1211",1826900],["4112",1383300],["4122",1100000],["1121",977000],["2111",757500],["1111",707000],["4213",500000],["4116",483400],["1511",440600],["2132",365900],["2112",336600],["2321",320700],["3113",203900],["1345",145200],["1113",129200],["2119",68100],["4121",65000],["1112",63700],["2324",50500],["2310",43700],["1386",35300],["2322",33500],["4111",32500],["1387",14000],["2131",12700],["1361",3500],["2133",3000],["1381",300],["2141",100]],"economic_revenue_total_czk":10103100,"purpose_expenditure":[["5512",1284400],["6112",822100],["6171",779900],["3745",706300],["2411",558900],["3322",520300],["2212",450000],["3722",331300],["2141",287900],["3639",217500],["3723",177700],["3319",124300],["3421",106100],["6320",104700],["3631",98700],["3113",97300],["3632",96000],["3399",61900],["6114",27800],["2322",23300],["3726",23100],["2221",12700],["6310",12300],["3721",11300],["3612",11200],["6113",10300],["3613",9300],["1014",7000],["6117",5900],["2142",1500],["4357",200],["3314",100]],"purpose_expenditure_total_czk":6981300},"actual":{"economic_expenditure":[["5171",1303338.02],["5011",1013982],["5169",980478.73],["5023",754553],["5021",621247],["5154",471291.17],["5031",295846],["5138",287876],["5139",221423.1],["5032",175363],["5163",111948.39],["5156",103875.78],["5321",90780.3],["5162",88467.81],["5137",55704],["5041",43079.6],["5329",42060],["5194",36437.44],["5175",34885.92],["5167",29226],["5141",28705.8],["5173",19624.96],["5172",16373.66],["5364",16164.96],["5164",15847.56],["5166",15800],["5213",15000],["5168",14206.7],["5492",14000],["5042",13861.8],["5323",12726],["5132",10812.34],["5165",8318],["5038",5033],["5179",4736],["5136",3618],["5365",3500],["5222",3000],["5363",385],["5161",290]],"economic_expenditure_total_czk":6983867.04,"economic_financing":[["8115",-2762410.3],["8124",-250008],["8901",-82033],["8125",-22512.79]],"economic_financing_total_czk":-3116964.09,"economic_revenue":[["1211",1826863.97],["4112",1383300],["4122",1100000],["1121",977027.71],["2111",757499],["1111",707444.59],["4213",500000],["4116",483440],["1511",440618.58],["2132",365904.56],["2112",336639],["2321",320695],["3113",203860],["1345",145179.8],["1113",129236.17],["2119",68061],["4121",65000],["1112",63704.44],["2324",50494],["2310",43733],["1386",35591.58],["2322",33499],["4111",32500],["1387",13952.45],["2131",12678],["1361",3540],["1381",291.17],["2141",68.45],["1382",9.66]],"economic_revenue_total_czk":10100831.13,"purpose_expenditure":[["5512",1284437.28],["6112",822473],["6171",779882.65],["3745",706489.64],["2411",560284],["3322",520127.23],["2212",450049.34],["3722",331335.79],["2141",287876],["3639",216656.58],["3723",177703.02],["3319",125688.32],["3421",105322],["6320",104773],["3631",98726.46],["3113",98280.3],["3632",95927.45],["3399",61895],["6114",27786.1],["2322",23408.54],["3726",23149.72],["6402",16164.96],["2221",12726],["6310",12208.39],["3721",11266.31],["3612",11198.96],["3613",9318],["1014",7000],["2142",1468],["4357",150],["3314",95]],"purpose_expenditure_total_czk":6983867.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}