{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573817","name":"Obec Lhota pod Radčem","short_name":"Lhota pod Radčem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Rokycany","municipality_code":567001},"amounts":{"revenue_approved":6537400,"revenue_adjusted":14490980,"revenue_actual":14471587.47,"expense_approved":6537400,"expense_adjusted":9831800,"expense_actual":7818030.26,"tax_revenue":6833040.95,"nontax_revenue":5814724.52,"capital_revenue":7050,"transfer_revenue":1816772,"current_expense":5994075.78,"capital_expense":1823954.48,"budget_balance":6653557.21,"cash_current":30057606.66,"cash_previous":23404049.45},"ratios":{"revenue_execution":0.99866175,"expense_execution":0.79517792,"balance_to_revenue":0.45976692,"cash_to_expense":3.84465213,"cash_yoy":0.28429085,"capital_expense_share":0.23330103,"transfer_revenue_share":0.12554062},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573817"},"seo":{"slug":"lhota-pod-radcem","path":"/cz/municipalities/lhota-pod-radcem/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6537400,"expenditure_czk":6537400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14490980,"expenditure_czk":9831800,"financing_czk":-4659180,"balance_czk":4659180},{"stage":"actual","revenue_czk":14471587.47,"expenditure_czk":7818030.26,"financing_czk":-6653557.21,"balance_czk":6653557.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1650000],["5169",941800],["6121",850000],["5023",440000],["5139",401000],["5011",400000],["5154",353000],["6123",300000],["5021",278600],["5031",170000],["5032",120000],["5229",120000],["5492",90000],["5168",80000],["5163",73000],["5156",65000],["5137",50000],["5175",44000],["5364",40200],["5323",19800],["5329",16000],["5162",10000],["5321",10000],["5173",7000],["5019",5000],["5161",3000]],"economic_expenditure_total_czk":6537400,"economic_revenue":[["1211",2400000],["1121",1400000],["2111",870000],["1111",820000],["1511",510000],["1113",200000],["2131",115000],["4112",73800],["1112",60000],["2343",45000],["1386",25000],["1387",12000],["1341",5000],["2141",1500],["2132",100]],"economic_revenue_total_czk":6537400,"purpose_expenditure":[["6171",2127800],["2321",600000],["2310",572000],["3722",528000],["6112",500000],["3745",480000],["5512",473000],["2212",390000],["3326",284800],["3399",197000],["3631",174400],["3419",50000],["6402",40200],["3341",40000],["3314",26400],["3539",20000],["2292",19800],["3632",9000],["3613",5000]],"purpose_expenditure_total_czk":6537400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2861000],["6121",1973000],["5169",1367800],["5011",466000],["5154",455000],["5023",451000],["5139",429500],["6123",300000],["5021",293600],["5137",262000],["5031",170000],["5032",134000],["5229",130500],["5492",90000],["5168",85000],["5163",73500],["5156",65000],["5175",59200],["6119",43000],["5364",42900],["5323",19800],["5329",19000],["5321",10500],["5162",10000],["5173",10000],["5019",7500],["5161",3000]],"economic_expenditure_total_czk":9831800,"economic_financing":[["8115",-4659180]],"economic_financing_total_czk":-4659180,"economic_revenue":[["2111",5613000],["1211",3017000],["1121",1618000],["1111",1093000],["4116",964000],["4222",745480],["1511",702000],["1113",214000],["2131",115000],["1112",106000],["2343",97000],["4112",74800],["1386",59000],["4111",32500],["1387",23000],["3111",7100],["1341",5000],["2141",2500],["2324",2000],["1381",500],["2132",100]],"economic_revenue_total_czk":14490980,"purpose_expenditure":[["6171",2346800],["2321",1489000],["3326",1394800],["3745",784000],["2310",685000],["3722",625500],["2212",586000],["6112",515000],["5512",489000],["3631",408400],["3399",208500],["3419",60000],["1031",45000],["6402",42900],["3341",40000],["6114",28700],["3314",26400],["3539",20000],["2292",19800],["3632",9500],["3613",5000],["3721",2500]],"purpose_expenditure_total_czk":9831800},"actual":{"economic_expenditure":[["5171",1936181.5],["6121",1730373.08],["5169",1273767.51],["5011",465547],["5023",450036],["5154",364091.85],["5021",270847],["5137",225008],["5139",179759.61],["5031",164110],["5032",133087],["5229",113500],["5168",84571.15],["5163",73074.6],["5156",50875],["6123",50820],["5175",50252],["5492",46812],["6119",42761.4],["5364",42639],["5323",19719],["5329",18780],["5173",9587],["5162",9340.56],["5321",8070],["5019",2346],["5161",2074]],"economic_expenditure_total_czk":7818030.26,"economic_financing":[["8115",-6653557.21]],"economic_financing_total_czk":-6653557.21,"economic_revenue":[["2111",5611661],["1211",3016793.12],["1121",1617022.33],["1111",1092634.32],["4116",964000],["4222",745472],["1511",701244.89],["1113",213577.13],["2131",114774.8],["1112",105369.8],["2343",81687.78],["4112",74800],["1386",58904.51],["4111",32500],["1387",23087.47],["3111",7050],["2324",4404.29],["1341",3950],["2141",2184.65],["1381",457.38],["2132",12]],"economic_revenue_total_czk":14471587.47,"purpose_expenditure":[["6171",1758795.29],["2321",1488300],["3326",1364719],["3722",623771.97],["6112",513672],["2310",481726.2],["3745",470533.41],["3631",343799.79],["2212",222742.44],["5512",218271.49],["3399",116379],["3419",59525],["1031",44361.4],["6402",42639],["3314",23735],["2292",19719],["6114",16208],["3632",3264.64],["3539",3000],["3721",2268.63],["3613",599]],"purpose_expenditure_total_czk":7818030.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}