{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573809","name":"Obec Tisová","short_name":"Tisová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541621},"amounts":{"revenue_approved":15160900,"revenue_adjusted":15193400,"revenue_actual":19660762.53,"expense_approved":20807000,"expense_adjusted":20889500,"expense_actual":11225211.14,"tax_revenue":14240975.65,"nontax_revenue":3600176.88,"capital_revenue":1415110,"transfer_revenue":404500,"current_expense":9491680.39,"capital_expense":1733530.75,"budget_balance":8435551.39,"cash_current":42697084.61,"cash_previous":36278733.22},"ratios":{"revenue_execution":1.2940331,"expense_execution":0.53736141,"balance_to_revenue":0.42905515,"cash_to_expense":3.80367764,"cash_yoy":0.17691774,"capital_expense_share":0.15443191,"transfer_revenue_share":0.02057397},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573809"},"seo":{"slug":"tisova-00573809","path":"/cz/municipalities/tisova-00573809/"},"population":{"value":527,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15160900,"expenditure_czk":20807000,"financing_czk":5646100,"balance_czk":-5646100},{"stage":"revised","revenue_czk":15193400,"expenditure_czk":20889500,"financing_czk":5696100,"balance_czk":-5696100},{"stage":"actual","revenue_czk":19660762.53,"expenditure_czk":11225211.14,"financing_czk":-8435551.39,"balance_czk":8435551.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4944500],["5171",2886000],["6121",2700000],["5011",1550000],["5331",1200000],["5362",1006000],["5365",1000000],["5023",900000],["5139",773000],["5031",670000],["5137",522000],["5154",410000],["5032",360000],["5141",249000],["6122",240000],["5021",209000],["5168",200000],["6119",200000],["5153",125000],["5194",110000],["5151",85000],["5156",77000],["5163",67000],["5499",40000],["5134",37000],["5167",35000],["5173",35000],["5175",30000],["5323",30000],["5166",25000],["5329",16000],["5229",15000],["5903",12000],["5038",10000],["5162",10000],["5161",8000],["6130",6000],["5132",5000],["5019",3000],["5321",2000],["5164",1500],["5136",1000],["5138",1000],["5909",1000]],"economic_expenditure_total_czk":20807000,"economic_financing":[["8115",7663300],["8124",-2017200]],"economic_financing_total_czk":5646100,"economic_revenue":[["1211",4500000],["1121",2200000],["2111",2072000],["1111",1500000],["3111",1500000],["1511",1100000],["1122",1000000],["1345",360000],["1113",350000],["4112",122900],["2329",120000],["1112",100000],["2132",100000],["1386",40000],["2119",33000],["1381",25000],["1387",20000],["1341",13000],["1361",3000],["2139",2000]],"economic_revenue_total_czk":15160900,"purpose_expenditure":[["3111",3500000],["3745",2500000],["6171",2200000],["1032",2000000],["6399",2000000],["3392",1500000],["6112",1350000],["3636",1000000],["2212",600000],["3723",600000],["3631",550000],["3722",500000],["1036",420000],["3412",300000],["6310",250000],["5512",200000],["3399",170000],["3613",150000],["3729",150000],["2219",100000],["2321",100000],["3322",100000],["3421",100000],["3612",100000],["2221",50000],["3632",50000],["3721",50000],["6320",50000],["2292",30000],["3314",25000],["3419",20000],["2223",15000],["3326",15000],["3549",15000],["5213",12000],["2341",10000],["3319",10000],["3639",10000],["4351",5000]],"purpose_expenditure_total_czk":20807000},"revised":{"economic_expenditure":[["5169",5060000],["5171",2883000],["6121",2590000],["5011",1550000],["5331",1200000],["5362",1006000],["5365",1000000],["5023",900000],["5139",781000],["5031",670000],["5137",562000],["5154",410000],["5032",360000],["5141",249000],["6122",240000],["5021",226000],["5168",200000],["6119",200000],["5153",125000],["5194",110000],["5151",85000],["5156",77000],["5163",67000],["5499",40000],["5134",37000],["5167",35000],["5173",35000],["5323",33000],["5175",32000],["5166",25000],["5229",25000],["5329",16000],["5903",12000],["5038",10000],["5162",10000],["5161",8000],["6130",6000],["5132",5000],["5019",3000],["5321",2000],["5164",1500],["5136",1000],["5138",1000],["5909",1000]],"economic_expenditure_total_czk":20889500,"economic_financing":[["8115",7713300],["8124",-2017200]],"economic_financing_total_czk":5696100,"economic_revenue":[["1211",4500000],["1121",2200000],["2111",2072000],["1111",1500000],["3111",1500000],["1511",1100000],["1122",1000000],["1345",360000],["1113",350000],["4112",122900],["2329",120000],["1112",100000],["2132",100000],["1386",40000],["2119",33000],["4111",32500],["1381",25000],["1387",20000],["1341",13000],["1361",3000],["2139",2000]],"economic_revenue_total_czk":15193400,"purpose_expenditure":[["3111",3500000],["3745",2250000],["6171",2200000],["1032",2000000],["6399",2000000],["3392",1500000],["6112",1350000],["3636",890000],["3723",850000],["2212",600000],["3631",550000],["1036",530000],["3722",500000],["3412",300000],["6310",250000],["5512",200000],["3613",190000],["3399",170000],["3729",150000],["2219",100000],["2321",100000],["3322",100000],["3421",100000],["3612",100000],["3632",50000],["3721",50000],["6320",50000],["2221",47000],["2292",33000],["6114",32500],["3314",25000],["3549",25000],["3419",20000],["2223",15000],["3326",15000],["5213",12000],["2341",10000],["3319",10000],["3639",10000],["4351",5000]],"purpose_expenditure_total_czk":20889500},"actual":{"economic_expenditure":[["5169",2837566.87],["6121",1242150],["5011",1075279],["5365",900710],["5023",895412],["5331",710000],["5031",428216],["5139",378559.96],["5362",356723],["6123",327248],["5137",250413.14],["5171",244592.75],["5154",242980.27],["5032",199196],["6119",164132.75],["5141",161607.61],["5168",158647.98],["5153",131447.59],["5163",119734.16],["5021",78617],["5151",51057.6],["5194",46645],["5156",43682],["5323",32571],["5167",31850.9],["5175",28280],["5499",16500],["5366",15551],["5329",7905],["5321",7500],["5162",6742.27],["5134",6667],["5166",6534],["5229",5000],["5038",4927],["5179",3942.29],["5161",3802],["5136",1720],["5909",1000],["5164",100]],"economic_expenditure_total_czk":11225211.14,"economic_financing":[["8118",-12000000],["8115",5581648.61],["8124",-2017200]],"economic_financing_total_czk":-8435551.39,"economic_revenue":[["1211",5623128.42],["1121",3013671.71],["2111",2620030.52],["1111",2049128.84],["1511",1524709.4],["3111",1415110],["1122",892710],["1113",398079],["1345",369617],["2131",254986],["4113",249100],["2149",215922],["2329",213535.35],["1112",196385.91],["2132",156114],["4112",122900],["1386",109783.33],["2324",73914],["2119",51886.01],["1387",43028.95],["4111",32500],["1341",13320],["2322",13213],["1361",3770],["1334",2788.2],["1381",854.89],["2139",576]],"economic_revenue_total_czk":19660762.53,"purpose_expenditure":[["3111",1952150],["6171",1759794.33],["1032",1295496.71],["6399",1246713],["3745",1235678.47],["6112",1156991],["3723",638707.97],["3722",342672.36],["1036",335000],["3392",223258.36],["3631",168156],["6310",162207.61],["5512",151579.82],["3729",117736.75],["3399",94690],["3412",78928.79],["3612",59230.98],["6320",34227.36],["2292",32571],["3613",31166],["3632",26742.41],["6114",22479],["3721",19361.22],["6402",15551],["3549",11000],["3322",5359],["3419",5150],["3326",1892],["3639",720]],"purpose_expenditure_total_czk":11225211.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}