{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573787","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573787","name":"Obec Brod nad Tichou","short_name":"Brod nad Tichou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541605},"amounts":{"revenue_approved":8554000,"revenue_adjusted":9555026,"revenue_actual":8114567.11,"expense_approved":8424400,"expense_adjusted":9425426,"expense_actual":6443053.36,"tax_revenue":6276772.92,"nontax_revenue":888421.19,"capital_revenue":25873,"transfer_revenue":923500,"current_expense":5651636.06,"capital_expense":791417.3,"budget_balance":1671513.75,"cash_current":5651723.81,"cash_previous":4109810.06},"ratios":{"revenue_execution":0.84924595,"expense_execution":0.68358219,"balance_to_revenue":0.20598927,"cash_to_expense":0.87718097,"cash_yoy":0.37517883,"capital_expense_share":0.12283265,"transfer_revenue_share":0.11380767},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573787/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573787"},"seo":{"slug":"brod-nad-tichou","path":"/cz/municipalities/brod-nad-tichou/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8554000,"expenditure_czk":8424400,"financing_czk":-129600,"balance_czk":129600},{"stage":"revised","revenue_czk":9555026,"expenditure_czk":9425426,"financing_czk":-129600,"balance_czk":129600},{"stage":"actual","revenue_czk":8114567.11,"expenditure_czk":6443053.36,"financing_czk":-1671513.75,"balance_czk":1671513.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1750000],["6121",1110000],["5171",820000],["5011",750000],["5023",650000],["5139",500000],["5362",450000],["5021",350000],["5154",340000],["5137",270000],["5031",200000],["5194",200000],["5175",180000],["5032",150000],["5156",120000],["5903",100000],["5151",80000],["5166",60000],["5141",45935],["5163",45000],["5162",35000],["5213",35000],["5155",30000],["5173",24000],["5229",22000],["5019",20000],["5167",20000],["5323",16065],["5321",10000],["5365",10000],["5492",10000],["5136",5000],["5161",5000],["5329",4000],["5134",3000],["5192",2000],["5364",2000],["5038",400]],"economic_expenditure_total_czk":8424400,"economic_financing":[["8124",-129600]],"economic_financing_total_czk":-129600,"economic_revenue":[["1211",2700000],["1121",1150000],["1111",1000000],["2111",770000],["1511",550000],["2132",517000],["1122",400000],["3111",400000],["1113",300000],["1345",300000],["1112",100000],["2131",100000],["2324",100000],["1381",50000],["1386",30000],["2112",30000],["1361",20000],["1387",20000],["1341",7000],["1344",5000],["2141",5000]],"economic_revenue_total_czk":8554000,"purpose_expenditure":[["6171",3222400],["5512",1400000],["6112",720000],["3745",473000],["3399",460000],["6399",450000],["3722",280000],["3723",280000],["1031",200000],["3639",190000],["3612",140000],["3631",140000],["5213",130000],["2321",95935],["3724",60000],["3721",40000],["4351",30000],["6320",25000],["3111",20000],["6310",20000],["2292",16065],["3522",15000],["4357",15000],["6402",2000]],"purpose_expenditure_total_czk":8424400},"revised":{"economic_expenditure":[["5169",2131540],["5171",1376800],["6121",1020000],["5011",750000],["5023",650000],["5362",450000],["5021",368139],["5137",350000],["5139",348000],["5154",340000],["5194",240000],["5175",211230],["5031",200000],["5032",150000],["5156",120000],["5903",100000],["5151",80000],["5155",80000],["5166",60000],["6122",60000],["5141",45935],["5163",45000],["5167",40700],["5162",35000],["5213",35000],["5173",25025],["5229",22000],["5019",21420],["5323",16065],["5321",10000],["5365",10000],["5492",10000],["5161",5172],["5134",5000],["5136",5000],["5329",4000],["5192",2000],["5364",2000],["5038",400]],"economic_expenditure_total_czk":9425426,"economic_financing":[["8124",-129600]],"economic_financing_total_czk":-129600,"economic_revenue":[["1211",2700000],["1121",1150000],["1111",1000000],["2111",770000],["1511",550000],["2132",517000],["4122",420000],["1122",400000],["3111",400000],["4222",390000],["1113",300000],["1345",300000],["1112",100000],["2131",100000],["2324",100000],["4112",71800],["1386",52000],["1381",50000],["2321",50000],["4111",32500],["2112",30000],["1361",20000],["1387",20000],["1341",7000],["2310",5526],["1344",5000],["2141",5000],["4121",5000],["4116",4200]],"economic_revenue_total_czk":9555026,"purpose_expenditure":[["6171",3093100],["5512",1390000],["3639",1086800],["6112",720000],["1031",590000],["3399",505500],["6399",450000],["3745",323000],["3722",280000],["3723",280000],["3612",140000],["3631",140000],["5213",130000],["3724",60000],["2321",45935],["3721",41000],["6114",32500],["6320",25000],["3111",20000],["6310",20000],["2292",16065],["3522",15000],["4357",15000],["2310",4526],["6402",2000]],"purpose_expenditure_total_czk":9425426},"actual":{"economic_expenditure":[["5169",1664467.75],["5171",744770.65],["6121",740269.3],["5011",618419],["5023",548403],["5021",283966],["5154",265354.76],["5194",238241.14],["5137",219561.97],["5362",197820],["5139",187599.54],["5031",153456],["5175",109375],["5032",103496],["5156",69441],["6122",51148],["5155",45483],["5163",38323.2],["5167",33250],["5162",27682.21],["5151",23139.19],["5213",20000],["5323",16065],["5166",10000],["5173",9819],["5492",5000],["5141",4655.3],["5329",3795],["5134",3746],["5229",3059.35],["5365",2000],["5161",847],["5038",400]],"economic_expenditure_total_czk":6443053.36,"economic_financing":[["8115",-1541913.75],["8124",-129600]],"economic_financing_total_czk":-1671513.75,"economic_revenue":[["1211",2617927.07],["1121",1401108.49],["1111",966584.7],["1511",552516.85],["4122",420000],["2111",397385.23],["4222",390000],["2132",308450.46],["1122",197820],["1345",186180],["1113",185243.29],["1112",91337.61],["2324",85222.5],["4112",71800],["1386",51048.55],["2321",50000],["2131",39532],["4111",32500],["3111",25873],["1387",20007.29],["2310",5526],["4121",5000],["4116",4200],["1341",4110],["1361",2370],["2119",2305],["1381",410.67],["1334",108.4]],"economic_revenue_total_czk":8114567.11,"purpose_expenditure":[["6171",2104243.89],["5512",963771.3],["3639",701454.2],["6112",596211],["1031",492129.43],["3399",438428.6],["3723",248403.07],["3722",227602.5],["3745",206932.78],["6399",197820],["3631",96198.84],["3721",40432.97],["6114",30286],["6320",23223],["3111",20000],["3612",16742],["2292",16065],["6310",15100.2],["2321",4655.3],["2310",3353.28]],"purpose_expenditure_total_czk":6443053.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}