{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573779","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573779","name":"Obec Částkov","short_name":"Částkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":560804},"amounts":{"revenue_approved":8102000,"revenue_adjusted":9188245.27,"revenue_actual":11891312.65,"expense_approved":15852000,"expense_adjusted":16938245.27,"expense_actual":9526430,"tax_revenue":9195784.88,"nontax_revenue":1876507.5,"capital_revenue":251720.27,"transfer_revenue":567300,"current_expense":7464253.54,"capital_expense":2062176.46,"budget_balance":2364882.65,"cash_current":12997466.5,"cash_previous":10632583.85},"ratios":{"revenue_execution":1.29418755,"expense_execution":0.5624213,"balance_to_revenue":0.19887482,"cash_to_expense":1.36435858,"cash_yoy":0.22241843,"capital_expense_share":0.21646897,"transfer_revenue_share":0.0477071},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573779/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573779"},"seo":{"slug":"castkov-00573779","path":"/cz/municipalities/castkov-00573779/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8102000,"expenditure_czk":15852000,"financing_czk":7750000,"balance_czk":-7750000},{"stage":"revised","revenue_czk":9188245.27,"expenditure_czk":16938245.27,"financing_czk":7750000,"balance_czk":-7750000},{"stage":"actual","revenue_czk":11891312.65,"expenditure_czk":9526430,"financing_czk":-2364882.65,"balance_czk":2364882.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3560360],["5169",2627800],["5171",2149155],["6122",1265025],["5023",863000],["5154",644000],["5139",642149],["5011",618825],["5021",499000],["5153",305480],["5156",273000],["5031",220000],["5137",215000],["5166",200000],["5032",163000],["5155",160000],["5168",154300],["5213",146000],["5909",107986],["5194",102000],["5163",90000],["5222",88000],["5175",85000],["6130",80940],["6119",76340],["5903",65000],["5123",55000],["5173",51100],["5132",49000],["5162",43000],["5038",40000],["5151",26000],["5364",23000],["5499",22375],["5323",22365],["5167",20000],["5221",20000],["5041",18000],["5365",11000],["5136",10000],["5321",10000],["5172",9500],["5329",9500],["5161",3000],["5192",2700],["5362",2000],["5164",1600],["5131",1000],["5179",500]],"economic_expenditure_total_czk":15852000,"economic_financing":[["8115",7750000]],"economic_financing_total_czk":7750000,"economic_revenue":[["1211",3005000],["1121",1465000],["1111",1080000],["2111",640925],["1511",540000],["2132",460580],["1345",262000],["1113",245000],["2131",90745],["4112",78000],["2329",70000],["1112",68000],["1386",30000],["1381",18000],["1387",16000],["1341",12000],["3111",9700],["2142",7000],["2133",1700],["2141",800],["2112",550],["1334",500],["2119",300],["1361",200]],"economic_revenue_total_czk":8102000,"purpose_expenditure":[["6171",2230000],["2321",1500000],["3745",1255000],["5512",1050000],["2212",1000000],["6112",1000000],["3631",950000],["3392",700000],["3722",600000],["2341",544635],["3613",530000],["3322",491000],["2310",416000],["2219",415000],["3639",400000],["3723",400000],["3399",340000],["1031",310000],["3612",300000],["3412",210000],["4339",200000],["3419",180000],["2141",140000],["3341",105000],["5213",100000],["1036",90000],["3429",80000],["6320",75000],["3635",50000],["3729",50000],["3721",40000],["6402",23000],["2292",22365],["3725",18000],["6310",15000],["6409",10000],["3319",7000],["5519",5000]],"purpose_expenditure_total_czk":15852000},"revised":{"economic_expenditure":[["5169",3009874.8],["6121",2930031.65],["5171",2027155],["6122",1565025],["5023",1013000],["5154",644000],["5011",618825],["5139",602715.12],["5021",513297],["6349",417963.82],["5365",415040],["5153",305480],["5156",248000],["5031",220000],["5137",206833.88],["5166",200000],["6119",171610],["5032",163000],["5168",154300],["5213",146000],["5493",140000],["5155",115000],["5222",114000],["5909",107986],["5194",102000],["5163",90000],["5175",85300],["5903",65000],["5123",55000],["5173",51337],["6130",50455],["5132",49000],["5219",45000],["5162",43000],["5038",40000],["5151",26000],["5499",23851],["5364",23000],["5323",22365],["5167",20000],["5221",20000],["5041",18000],["5136",10000],["5321",10000],["5492",10000],["5172",9500],["5329",9500],["5161",3000],["5192",2700],["5362",2000],["5164",1600],["5131",1000],["5179",500]],"economic_expenditure_total_czk":16938245.27,"economic_financing":[["8115",7750000]],"economic_financing_total_czk":7750000,"economic_revenue":[["1211",3005000],["1121",1465000],["1111",1080000],["2111",628145],["1511",540000],["4216",450000],["2132",415880],["1122",404040],["1345",297913],["1113",245000],["3129",192905.27],["4112",84800],["2131",72410],["1112",68000],["3111",58815],["2329",34087],["4111",32500],["1386",30000],["2321",26700],["1381",18000],["1387",16000],["1341",10125],["2142",7000],["1382",1875],["2133",1700],["2141",800],["2112",550],["1334",500],["2119",300],["1361",200]],"economic_revenue_total_czk":9188245.27,"purpose_expenditure":[["6171",2230000],["2321",1692905.27],["5512",1350000],["3745",1255000],["6112",1150000],["3631",950000],["2212",896000],["3392",700000],["2341",544635],["3722",535000],["3613",530000],["3399",478000],["1031",458450],["3723",450000],["2310",416000],["2219",415000],["6399",404040],["3639",400000],["3322",353000],["3612",300000],["4339",200000],["3419",195731],["3412",194269],["2141",140000],["3341",105000],["5213",100000],["3429",80000],["6320",75000],["3729",50000],["1036",49600],["3635",40000],["3721",40000],["3725",33000],["6114",32500],["6402",23000],["2292",22365],["6310",15000],["3522",10000],["6409",10000],["3319",7000],["5519",5000],["1014",2750]],"purpose_expenditure_total_czk":16938245.27},"actual":{"economic_expenditure":[["5169",2186729.01],["5023",968531],["6122",784080],["6121",754862.64],["5011",545366],["5154",466221.82],["5171",463526.2],["6349",417963.82],["5365",405040],["5139",326598.22],["5021",284600],["5153",168252.97],["5166",140301],["5493",140000],["5031",137742],["5168",137636.14],["5032",137092],["5909",113633],["6119",105270],["5222",100000],["5213",96000],["5155",83906.6],["5156",80948],["5163",63062.02],["5175",57681],["5162",45629.32],["5219",45000],["5194",36783],["5173",30071],["5137",29778],["5499",27206],["5151",26585.51],["5323",22365],["5167",20370],["5364",12709.7],["5172",10502.8],["5492",10000],["5136",9695],["5038",7010],["5321",6000],["5329",5280],["5362",4936],["5132",4563],["5041",4329.23],["5138",1210],["5164",800],["5179",352],["5161",211]],"economic_expenditure_total_czk":9526430,"economic_financing":[["8115",-2364882.65]],"economic_financing_total_czk":-2364882.65,"economic_revenue":[["1211",3545707.55],["1121",1897572.66],["1111",1309276.61],["1511",1258657.64],["2111",913078.92],["2132",484336],["4216",450000],["1122",404040],["1345",297913],["2131",257939],["1113",250888.91],["3129",192905.27],["1112",123703.31],["2329",115966],["4112",84800],["1386",69136.32],["3111",58815],["2324",43675.45],["4111",32500],["1387",27096.72],["2321",26700],["2119",17900],["2142",14018.1],["1341",10125],["2141",1334.03],["2112",1210],["1334",856.4],["1381",556.74],["2133",350],["1361",250],["1382",4.02]],"economic_revenue_total_czk":11891312.65,"purpose_expenditure":[["6171",1605384.49],["6112",1082237],["2321",994125.7],["5512",790677],["3631",693349.23],["3745",628341.79],["3399",451679.07],["3723",441755.75],["1031",419124],["6399",404040],["3392",371666.61],["3722",332390.04],["3612",192444.52],["3613",176728.05],["3412",137848.63],["2341",118960],["2310",104346.93],["2141",96000],["3639",63905],["3429",55409.85],["6320",52347],["1036",49600],["4339",44162],["3419",41070],["3721",30692.16],["2212",28018.59],["6114",23666.12],["2292",22365],["3729",15415],["6402",12709.7],["3725",11507.75],["6310",10715.02],["3522",10000],["6409",5632],["5519",2986],["1014",2750],["3322",2110],["3341",270]],"purpose_expenditure_total_czk":9526430}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
