{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573744","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573744","name":"Obec Studánka","short_name":"Studánka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561223},"amounts":{"revenue_approved":11055000,"revenue_adjusted":12336738,"revenue_actual":14094021.54,"expense_approved":24955000,"expense_adjusted":26236738,"expense_actual":15497225.52,"tax_revenue":12203918.74,"nontax_revenue":925579.8,"capital_revenue":110478,"transfer_revenue":854045,"current_expense":10969180.86,"capital_expense":4528044.66,"budget_balance":-1403203.98,"cash_current":27648414.17,"cash_previous":28636851.83},"ratios":{"revenue_execution":1.14244313,"expense_execution":0.59066891,"balance_to_revenue":-0.09956023,"cash_to_expense":1.78408801,"cash_yoy":-0.03451628,"capital_expense_share":0.29218421,"transfer_revenue_share":0.06059626},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573744/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573744"},"seo":{"slug":"studanka","path":"/cz/municipalities/studanka/"},"population":{"value":576,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11055000,"expenditure_czk":24955000,"financing_czk":13900000,"balance_czk":-13900000},{"stage":"revised","revenue_czk":12336738,"expenditure_czk":26236738,"financing_czk":13900000,"balance_czk":-13900000},{"stage":"actual","revenue_czk":14094021.54,"expenditure_czk":15497225.52,"financing_czk":1403203.98,"balance_czk":-1403203.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9038000],["5171",8675000],["5169",2093185],["5011",985000],["5023",950000],["5031",370000],["5331",300000],["5365",300000],["5139",285000],["5222",275000],["5154",225000],["5032",175000],["5362",155000],["5155",150000],["5021",119000],["5166",115000],["5137",100000],["5156",70000],["5168",65000],["5212",60000],["5163",59796],["5162",40000],["5167",35000],["5194",34000],["5903",30000],["5323",28815],["5151",25000],["5175",25000],["5216",25000],["5221",20000],["5499",20000],["5179",16000],["5173",15000],["5492",12500],["5364",10204],["5136",10000],["5329",9000],["5161",8000],["5321",8000],["5172",6500],["5038",5000],["5192",4000],["5153",3000]],"economic_expenditure_total_czk":24955000,"economic_financing":[["8115",13900000]],"economic_financing_total_czk":13900000,"economic_revenue":[["1211",4000000],["1121",2400000],["1111",1300000],["2111",1008000],["1345",420000],["1113",350000],["1122",300000],["1511",220000],["2141",200500],["2132",170000],["4112",164700],["2324",140000],["1112",120000],["2131",96500],["1381",80000],["2119",30000],["1341",25000],["2142",15000],["1361",10000],["3111",5300]],"economic_revenue_total_czk":11055000,"purpose_expenditure":[["2341",6733000],["2212",5356185],["3421",3060000],["3111",2300000],["6171",1375000],["6112",1265000],["3392",843000],["3722",600000],["3745",580000],["3723",470000],["6399",450000],["2339",300000],["3419",270000],["1032",220000],["1031",180000],["3631",140000],["5512",130000],["3399",102000],["3326",100000],["3341",80000],["3311",60000],["3639",60000],["6320",50000],["3726",35000],["5213",30000],["2292",28815],["3319",20000],["3349",20000],["3525",20000],["3612",20000],["3721",15000],["2321",11000],["6402",10204],["6310",9796],["2310",6000],["2219",5000]],"purpose_expenditure_total_czk":24955000},"revised":{"economic_expenditure":[["6121",10692400],["5171",6959461],["5169",2664566],["5023",1027700],["5011",1020800],["5365",470190],["5031",434900],["5139",350020],["5331",300000],["5222",280000],["5154",273595],["5032",187001],["5168",175500],["5021",163137],["5137",155780],["6122",155000],["5362",150950],["5155",132000],["5166",98786],["5156",65100],["5163",63846],["5212",60000],["5194",46814],["5162",40000],["5903",30000],["5323",28815],["5175",28463],["5221",26000],["5499",25000],["5151",24000],["5492",15100],["5216",15000],["5179",12000],["5364",10204],["5167",9400],["5329",9000],["5161",5900],["5019",5155],["5038",5000],["5192",4000],["5136",3500],["5153",3010],["5321",3000],["5173",2400],["6130",2000],["5039",1745],["5172",500]],"economic_expenditure_total_czk":26236738,"economic_financing":[["8115",13900000]],"economic_financing_total_czk":13900000,"economic_revenue":[["1211",4000000],["1121",2400000],["1111",1527100],["2111",1020000],["4122",581845],["1345",472000],["1122",470190],["1113",350000],["1511",225000],["2141",200500],["2132",170000],["4112",164700],["2324",141103],["1112",120000],["3121",100000],["2131",96500],["4222",75000],["1386",60000],["4111",32500],["1381",30000],["2119",30000],["1341",25000],["1387",15000],["2142",15000],["1361",10000],["3111",5300]],"economic_revenue_total_czk":12336738,"purpose_expenditure":[["2341",6673000],["2212",4916185],["3612",4019590],["3392",1832060],["6171",1624000],["6112",1373700],["3111",1000000],["6399",616140],["3723",604400],["3722",592000],["3745",580000],["2339",300000],["3419",270000],["1032",220000],["1031",180000],["5512",161845],["3421",151500],["3631",140000],["3399",132940],["3429",128500],["3326",100000],["3341",80000],["2321",74050],["3639",62410],["3726",62000],["3311",60000],["6320",52950],["3721",41000],["6114",34603],["5213",30000],["2292",28815],["3525",26000],["3319",20000],["3349",20000],["6310",10896],["6402",10204],["2219",5000],["2310",2950]],"purpose_expenditure_total_czk":26236738},"actual":{"economic_expenditure":[["6121",4375520.66],["5171",4084493.62],["5169",1683702.38],["5023",1027659],["5011",1019952],["5365",470190],["5031",433690],["5331",300000],["5154",250121.24],["5139",230556.62],["5032",184197],["5168",175051.87],["5021",156312],["6122",150524],["5137",148760.5],["5155",110855.6],["5166",93453.5],["5222",85000],["5362",73240],["5163",63367.8],["5212",60000],["5156",41626.6],["5162",33363.37],["5194",30101.3],["5323",28815],["5221",26000],["5499",25000],["5175",24501],["5151",18686.7],["5492",15002],["5216",15000],["5179",11749.05],["5364",10203.65],["5329",8640],["5167",5194],["5019",5154.7],["5038",4981],["5161",3169.6],["5153",3008.46],["5321",3000],["5192",2350],["6130",2000],["5039",1742.3],["5173",970],["5136",319]],"economic_expenditure_total_czk":15497225.52,"economic_financing":[["8115",1151361.81],["8901",251842.17]],"economic_financing_total_czk":1403203.98,"economic_revenue":[["1211",5347807.52],["1121",2866146.9],["1111",1957581.41],["4122",581845],["1345",485269],["1122",470190],["1113",378589.57],["1511",333275.47],["2111",222551],["2132",192943],["2324",192221.11],["1112",186771.9],["2141",180913.69],["4112",164700],["2131",116960],["1386",104409.07],["3121",100000],["4222",75000],["1387",40922.57],["4111",32500],["1341",25018],["2142",15151],["3111",10478],["1361",5710],["2119",4840],["1334",1414.5],["1381",812.83]],"economic_revenue_total_czk":14094021.54,"purpose_expenditure":[["3612",3856500],["2212",3810775.84],["6171",1576957.61],["6112",1368383.5],["3392",978420.14],["3723",598549.49],["3722",568800.66],["6399",539390],["3745",492269.1],["3111",468612],["3631",128631.44],["3429",128202.66],["5512",123789.62],["2341",117500],["3399",114738.2],["3419",75000],["2321",73017],["1031",62445.52],["3639",62404],["6320",52871],["3311",50452.44],["3726",49644.56],["3721",40738.1],["6114",34602.45],["2292",28815],["3525",26000],["3421",18630.1],["3319",14252],["6310",10496.8],["6402",10203.65],["1032",8380],["3349",7752.64]],"purpose_expenditure_total_czk":15497225.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}