{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573728","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573728","name":"Obec Olbramov","short_name":"Olbramov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":566888},"amounts":{"revenue_approved":3638000,"revenue_adjusted":4401000,"revenue_actual":4981928.15,"expense_approved":4618000,"expense_adjusted":5381000,"expense_actual":4895593.55,"tax_revenue":2922133.9,"nontax_revenue":496762.34,"capital_revenue":606150,"transfer_revenue":956881.91,"current_expense":3012427.34,"capital_expense":1883166.21,"budget_balance":86334.6,"cash_current":6161602.87,"cash_previous":6076515.27},"ratios":{"revenue_execution":1.13199913,"expense_execution":0.90979252,"balance_to_revenue":0.01732956,"cash_to_expense":1.2586018,"cash_yoy":0.0140027,"capital_expense_share":0.38466556,"transfer_revenue_share":0.1920706},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573728/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573728"},"seo":{"slug":"olbramov","path":"/cz/municipalities/olbramov/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3638000,"expenditure_czk":4618000,"financing_czk":980000,"balance_czk":-980000},{"stage":"revised","revenue_czk":4401000,"expenditure_czk":5381000,"financing_czk":980000,"balance_czk":-980000},{"stage":"actual","revenue_czk":4981928.15,"expenditure_czk":4895593.55,"financing_czk":-86334.6,"balance_czk":86334.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1837000],["5169",710000],["5023",650000],["5171",310000],["5031",180000],["5021",175000],["5137",145000],["5154",90000],["5365",80000],["5139",79000],["5032",70000],["5163",67000],["5229",30000],["5156",23000],["5321",22000],["5162",20000],["5166",20000],["5364",20000],["5194",15000],["5173",12000],["5131",10000],["5168",10000],["5175",10000],["5179",10000],["5329",10000],["5038",5000],["5323",3000],["5221",2000],["5136",1000],["5161",1000],["5165",1000]],"economic_expenditure_total_czk":4618000,"economic_financing":[["8115",980000]],"economic_financing_total_czk":980000,"economic_revenue":[["1211",1120000],["1121",570000],["4116",430000],["1111",402000],["1511",230000],["2131",200000],["3111",170000],["1345",111000],["1122",80000],["1113",72000],["4112",71000],["2111",55000],["4113",40000],["4111",38000],["1112",34000],["1381",11000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":3638000,"purpose_expenditure":[["3639",1900000],["6112",900000],["6171",600000],["3722",350000],["3745",250000],["3631",100000],["2341",80000],["6399",80000],["3399",60000],["2212",50000],["5212",50000],["6320",40000],["2321",30000],["6114",23000],["1032",20000],["6402",20000],["3525",15000],["3543",15000],["3311",10000],["3632",6000],["5512",6000],["6310",5000],["2292",3000],["3314",2000],["3742",2000],["1014",1000]],"purpose_expenditure_total_czk":4618000},"revised":{"economic_expenditure":[["6121",2207000],["5169",710000],["5023",650000],["5171",645000],["5021",205000],["5031",180000],["5137",145000],["5154",90000],["5139",86000],["5365",80000],["5032",70000],["5163",68000],["5229",30000],["5364",25000],["5156",23000],["5321",22000],["5162",20000],["5166",20000],["5221",17000],["5194",15000],["5173",12000],["5131",10000],["5168",10000],["5175",10000],["5179",10000],["5329",10000],["5038",5000],["5323",3000],["5136",1000],["5161",1000],["5165",1000]],"economic_expenditure_total_czk":5381000,"economic_financing":[["8115",980000]],"economic_financing_total_czk":980000,"economic_revenue":[["1211",1120000],["3111",596000],["1121",570000],["1511",330000],["4213",320000],["4222",237000],["1111",202000],["2131",200000],["4116",121600],["4122",100000],["2111",85000],["2141",78000],["4113",75000],["1113",72000],["4112",71800],["1345",61000],["1122",45600],["4111",38000],["1112",34000],["1386",12000],["1381",11000],["2112",10000],["1387",7000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":4401000,"purpose_expenditure":[["3639",1900000],["6112",900000],["6171",600000],["3723",370000],["3326",350000],["3722",350000],["3745",280000],["3631",100000],["6399",80000],["2341",65000],["3399",60000],["2212",50000],["5212",50000],["6320",40000],["2321",30000],["3525",30000],["6114",30000],["6402",25000],["1032",20000],["3543",15000],["3311",10000],["3632",6000],["5512",6000],["6310",6000],["2292",3000],["3314",2000],["3742",2000],["1014",1000]],"purpose_expenditure_total_czk":5381000},"actual":{"economic_expenditure":[["6121",1534563.67],["5169",687928.04],["5023",630314],["5171",364931.02],["6122",347633.21],["5021",213650],["5329",169170.1],["5031",145744],["5166",128000],["5139",102945],["5154",93632.47],["5365",66780],["5032",55619],["5168",45883.14],["5163",43951.8],["5156",37849.9],["5137",37550],["5172",34654],["5162",27566.36],["5364",24308.8],["5362",19440],["5221",17500],["5179",16160],["5131",11970.12],["5492",10484],["5175",6702.29],["5321",6020],["5138",4596.2],["5194",4575.1],["5038",2443],["6130",969.33],["5164",862],["5173",596],["5161",595],["5165",6]],"economic_expenditure_total_czk":4895593.55,"economic_financing":[["8117",12000000],["8118",-9000000],["8115",-3085087.6],["8901",-1247]],"economic_financing_total_czk":-86334.6,"economic_revenue":[["1211",1112792.47],["3111",596150],["1121",595824.98],["1511",498523.19],["1111",436936.04],["4213",319031],["2131",257695],["4222",237000],["4116",121600],["2141",115596.98],["4122",100000],["2111",85344],["1113",78752.45],["4113",74950.91],["4112",71800],["1122",66780],["1345",61300],["1112",38836.95],["4111",32500],["1386",21707.11],["2119",18984],["3122",10000],["2112",9121],["2324",9065.36],["1387",8507.84],["1341",1900],["2132",956],["1381",172.87],["1361",100]],"economic_revenue_total_czk":4981928.15,"purpose_expenditure":[["3639",1890527.71],["6112",836038],["6171",599082.11],["3723",369596],["3722",285679.62],["3745",275868.92],["3326",263167],["6399",66780],["3399",59302.72],["3631",58312.47],["6320",35361],["2212",30003],["6114",27610.4],["2321",27282],["6402",24308.8],["1032",19120],["3525",15000],["6310",5338.8],["3632",3000],["5512",3000],["3314",1215]],"purpose_expenditure_total_czk":4895593.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}