{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573710","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573710","name":"Obec Trpísty","short_name":"Trpísty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":561291},"amounts":{"revenue_approved":8173800,"revenue_adjusted":9194078.42,"revenue_actual":9284783.34,"expense_approved":8173800,"expense_adjusted":11856078.42,"expense_actual":9300331.78,"tax_revenue":7412049.85,"nontax_revenue":1164867.49,"capital_revenue":27290,"transfer_revenue":680576,"current_expense":5901128.39,"capital_expense":3399203.39,"budget_balance":-15548.44,"cash_current":5639244.06,"cash_previous":3987479.03},"ratios":{"revenue_execution":1.00986558,"expense_execution":0.78443575,"balance_to_revenue":-0.00167462,"cash_to_expense":0.6063487,"cash_yoy":0.41423792,"capital_expense_share":0.3654927,"transfer_revenue_share":0.07330015},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573710/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573710"},"seo":{"slug":"trpisty","path":"/cz/municipalities/trpisty/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8173800,"expenditure_czk":8173800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9194078.42,"expenditure_czk":11856078.42,"financing_czk":2662000,"balance_czk":-2662000},{"stage":"actual","revenue_czk":9284783.34,"expenditure_czk":9300331.78,"financing_czk":15548.44,"balance_czk":-15548.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1974287],["5169",1561500],["5023",910000],["5365",815500],["5171",541800],["5011",450000],["5154",360000],["5139",275000],["5031",250000],["5362",206000],["5901",200000],["5032",120000],["5021",97000],["5168",51005],["5175",38000],["5163",31500],["5364",30574],["5153",30000],["5162",28200],["5156",25000],["5137",20000],["5492",20000],["5323",15939],["5172",15000],["5194",15000],["5321",13150],["5173",13000],["5329",12345],["5179",10000],["5222",10000],["5903",10000],["5038",5000],["5132",5000],["5167",5000],["5339",5000],["5161",2000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":8173800,"economic_financing":[["8115",845741],["8124",-845741]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2400000],["1121",1170000],["2111",1107000],["1122",800000],["1111",720000],["1511",600000],["3111",500000],["2132",184000],["1113",180000],["1345",160000],["2324",85000],["4111",71800],["1112",60000],["4112",31000],["1386",30000],["3121",24000],["2131",19000],["1387",15000],["1334",10000],["1341",3000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":8173800,"purpose_expenditure":[["2212",1324287],["6112",1150000],["6399",1000000],["6171",800000],["2341",400000],["3412",400000],["2321",380000],["2310",350000],["1031",310000],["3722",250000],["3612",220000],["3639",200000],["3745",170000],["2411",150000],["3723",150000],["3721",130000],["3631",120000],["3726",120000],["3326",100000],["3399",90000],["1036",81000],["2219",80000],["5512",35000],["6114",31000],["6402",30574],["3421",30000],["6320",20000],["2295",15939],["3314",15000],["5213",10000],["6310",10000],["3341",1000]],"purpose_expenditure_total_czk":8173800},"revised":{"economic_expenditure":[["6121",4821565.53],["5169",1799500],["5023",925950],["5171",845150],["5365",815500],["5011",495000],["5154",443500],["5031",285191],["5139",268599.93],["5362",206000],["5901",200000],["5032",128333],["5021",108200],["5137",67777],["5168",51005],["5153",45000],["5163",39857],["5175",37184],["5364",30574],["5162",28200],["5156",25000],["5492",20000],["5141",19180.54],["5323",16569],["5172",15000],["5194",15000],["5321",13150],["5173",12600],["5329",12345],["5179",10000],["5222",10000],["5903",10000],["5132",9438],["5038",5000],["5167",5000],["5221",5000],["5339",5000],["5041",2355.42],["5161",1354],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":11856078.42,"economic_financing":[["8123",3000000],["8124",-1010741],["8115",672741]],"economic_financing_total_czk":2662000,"economic_revenue":[["1211",2500000],["1121",1220000],["2111",1106186.06],["1111",870000],["1122",800000],["1511",688438.42],["3111",500000],["4122",320000],["4116",256276],["2132",184000],["1113",180000],["1345",160000],["2324",91464],["1112",80000],["4112",71800],["1386",53000],["4111",32500],["3121",24000],["1387",20000],["2131",19000],["1334",10000],["1341",3000],["1361",3000],["2133",1000],["1381",413.94]],"economic_revenue_total_czk":9194078.42,"purpose_expenditure":[["2212",4324287],["6112",1170474],["6399",1000000],["6171",957000],["3639",477180],["2321",415000],["2341",400000],["2310",385100],["3612",376109],["1031",375000],["3723",254659],["3722",250000],["3631",193800],["3745",188157],["2411",165000],["3721",130000],["3326",123350],["3726",120000],["3399",92355.42],["3412",88000.07],["1036",81000],["2219",80000],["5512",50326],["6402",30574],["3421",30000],["6114",20937.93],["6320",20000],["2295",16569],["3314",15000],["6310",10200],["5213",10000],["4359",5000],["3341",1000]],"purpose_expenditure_total_czk":11856078.42},"actual":{"economic_expenditure":[["6121",3399203.39],["5169",1543085.25],["5023",925950],["5365",771802],["5011",498461],["5154",439830.43],["5171",419730.81],["5031",284811],["5139",284117.67],["5032",128196],["5137",107613],["5021",92380],["5168",53573.03],["5153",44484.65],["5163",38236.2],["5364",30573.5],["5162",29026.07],["5362",20376.64],["5492",20000],["5141",19180.54],["5323",16569],["5172",16335],["5222",16000],["5194",14810],["5321",13150],["5329",12345],["5132",10333],["5179",9689],["5175",9459.28],["5173",7989],["5221",5000],["5038",4777],["5339",4065],["5156",2478.9],["5041",2355.42],["5167",2100],["5164",1000],["5161",805],["5136",440]],"economic_expenditure_total_czk":9300331.78,"economic_financing":[["8123",2678054.84],["8115",-1651765.03],["8124",-1010741.37]],"economic_financing_total_czk":15548.44,"economic_revenue":[["1211",2750929.04],["1121",1474998.42],["1111",993242.61],["1511",902667.33],["2111",851164.28],["1122",756630],["4122",320000],["4116",256276],["1113",194776.72],["2132",166355.89],["1345",163240],["2324",109827.32],["1112",96106.64],["4112",71800],["1386",53726.05],["2131",36905],["4111",32500],["3121",24000],["1387",21059.1],["3111",3290],["1341",3150],["1361",1110],["2133",615],["1381",413.94]],"economic_revenue_total_czk":9284783.34,"purpose_expenditure":[["2212",3133444.54],["6112",1170474],["6171",956641.89],["6399",777006.64],["1031",370484.33],["2321",299219.22],["3612",292289.36],["3639",283458.99],["2310",280704.53],["3723",251744.79],["3722",240746.41],["2341",192210],["2411",158646],["3631",157527.76],["3326",123350],["3726",112788.94],["3721",89992.42],["3399",82238.62],["1036",80776],["3745",70326.55],["5512",42616.16],["6402",30573.5],["6114",20937.93],["3421",20000],["6320",18565],["2295",16569],["3314",11715],["6310",10014.2],["4359",5000],["3341",270]],"purpose_expenditure_total_czk":9300331.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}