{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573701","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573701","name":"Obec Únehle","short_name":"Únehle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541435},"amounts":{"revenue_approved":3584100,"revenue_adjusted":5566800,"revenue_actual":5734052.57,"expense_approved":1604670,"expense_adjusted":4326520,"expense_actual":6241313.42,"tax_revenue":3279004.45,"nontax_revenue":2345690.12,"capital_revenue":0,"transfer_revenue":109358,"current_expense":6241313.42,"capital_expense":0,"budget_balance":-507260.85,"cash_current":11887287.03,"cash_previous":12382145.88},"ratios":{"revenue_execution":1.03004465,"expense_execution":1.44257126,"balance_to_revenue":-0.08846463,"cash_to_expense":1.90461306,"cash_yoy":-0.03996552,"capital_expense_share":0,"transfer_revenue_share":0.01907168},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573701/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573701"},"seo":{"slug":"unehle","path":"/cz/municipalities/unehle/"},"population":{"value":137,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3584100,"expenditure_czk":1604670,"financing_czk":-1979430,"balance_czk":1979430},{"stage":"revised","revenue_czk":5566800,"expenditure_czk":4326520,"financing_czk":-1240280,"balance_czk":1240280},{"stage":"actual","revenue_czk":5734052.57,"expenditure_czk":6241313.42,"financing_czk":507260.85,"balance_czk":-507260.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",488000],["5011",230000],["5169",216000],["5154",115000],["5155",87000],["5171",87000],["6122",80000],["5139",55000],["5364",42670],["5031",40000],["5032",35000],["5175",35000],["5172",20000],["5329",14000],["5163",11100],["5021",10000],["5162",10000],["5156",6500],["5323",5300],["5029",5000],["5173",4000],["5164",3000],["5038",1600],["5362",1500],["5161",1000],["5165",1000]],"economic_expenditure_total_czk":1604670,"economic_financing":[["8115",-1979430]],"economic_financing_total_czk":-1979430,"economic_revenue":[["1211",1300000],["1121",750000],["1111",400000],["2141",250000],["2132",228000],["1511",150000],["1113",100000],["1386",100000],["1345",85000],["4112",70000],["2111",50000],["1112",28000],["1387",20000],["1381",18000],["2131",17000],["2324",14000],["2329",2100],["1341",1000],["2133",1000]],"economic_revenue_total_czk":3584100,"purpose_expenditure":[["6171",636100],["6112",489000],["3631",85000],["3729",80000],["3722",74000],["6402",42670],["1031",35000],["3399",35000],["1036",32000],["3723",25000],["3412",20000],["3721",20000],["6115",20000],["5512",5600],["2221",5300]],"purpose_expenditure_total_czk":1604670},"revised":{"economic_expenditure":[["5171",1818200],["5169",610400],["5023",438000],["5011",378500],["5137",294000],["5154",172000],["5139",115000],["5172",100000],["5155",73000],["5032",71000],["5364",42670],["5175",35600],["5321",31800],["5163",30600],["5194",27450],["5039",20000],["5329",14000],["5162",13000],["5021",12000],["5331",6100],["5156",5600],["5323",5300],["5165",3600],["5362",3500],["5164",2100],["5038",1100],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":4326520,"economic_financing":[["8115",-1240280]],"economic_financing_total_czk":-1240280,"economic_revenue":[["2149",2070000],["1211",1300000],["1121",750000],["1111",512000],["1511",307000],["2132",221700],["1113",100000],["1345",82400],["4112",71800],["1112",49000],["4111",32500],["1386",27500],["2131",16300],["1387",10800],["2111",9000],["2119",3700],["2324",1900],["1341",1000],["1381",200]],"economic_revenue_total_czk":5566800,"purpose_expenditure":[["3631",1373500],["6171",1290350],["6112",438000],["2329",355000],["3613",233000],["3722",175000],["3723",164000],["3412",94400],["6402",42670],["1036",36000],["5512",29100],["3399",28000],["1031",25000],["6111",21900],["3612",8300],["3721",7000],["2221",5300]],"purpose_expenditure_total_czk":4326520},"actual":{"economic_expenditure":[["5182",2012402],["5171",1732028.61],["5169",582350.76],["5023",472716],["5011",380670],["5137",293304],["5154",171925],["5139",130189.44],["5172",94657.99],["5155",72924.36],["5032",70862],["5364",42667],["5175",31924.31],["5321",31800],["5163",30047.8],["5194",27450],["5162",12799.75],["5329",12480],["5021",12467],["5331",6056],["5156",5570.4],["5323",5168],["5165",3537],["5362",3470],["5038",1056],["5173",628],["5161",90],["5164",72]],"economic_expenditure_total_czk":6241313.42,"economic_financing":[["8115",507260.85]],"economic_financing_total_czk":507260.85,"economic_revenue":[["2149",2070930.12],["1211",1420230.36],["1121",759625.1],["1111",512537.11],["1511",307671.9],["2132",241676],["1113",100473.2],["1345",89106],["4112",71800],["1112",49528.06],["4111",32500],["1386",27672.53],["2131",16305],["1387",10847.74],["2111",9200],["2119",5620],["4116",5058],["2324",1959],["1341",1080],["1381",225.9],["1382",6.55]],"economic_revenue_total_czk":5734052.57,"purpose_expenditure":[["6171",3264400.27],["3631",1288438.88],["6112",472716],["2329",354198.33],["3613",232672],["3722",174038.05],["3723",163604.1],["3412",93695.4],["6402",42667],["3399",38409.31],["1036",35697],["5512",28687],["6111",21813],["6114",10419],["3612",8219],["3721",6471.08],["2221",5168]],"purpose_expenditure_total_czk":6241313.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}