{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573698","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573698","name":"Obec Obora","short_name":"Obora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541443},"amounts":{"revenue_approved":5897900,"revenue_adjusted":6337700,"revenue_actual":6222473.66,"expense_approved":5897900,"expense_adjusted":6458700,"expense_actual":4985822.81,"tax_revenue":5437140.15,"nontax_revenue":289044.64,"capital_revenue":81034,"transfer_revenue":415254.87,"current_expense":4183473.76,"capital_expense":802349.05,"budget_balance":1236650.85,"cash_current":11329440.45,"cash_previous":10119009.6},"ratios":{"revenue_execution":0.9818189,"expense_execution":0.77195454,"balance_to_revenue":0.19873943,"cash_to_expense":2.27233114,"cash_yoy":0.1196195,"capital_expense_share":0.16092611,"transfer_revenue_share":0.06673469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573698/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573698"},"seo":{"slug":"obora-00573698","path":"/cz/municipalities/obora-00573698/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5897900,"expenditure_czk":5897900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6337700,"expenditure_czk":6458700,"financing_czk":121000,"balance_czk":-121000},{"stage":"actual","revenue_czk":6222473.66,"expenditure_czk":4985822.81,"financing_czk":-1236650.85,"balance_czk":1236650.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1850000],["5011",762000],["5023",761000],["6121",400000],["5154",280000],["5139",255484.2],["5171",241400],["5137",240000],["5031",200000],["5493",200000],["5032",150000],["5168",140000],["5166",75000],["5339",40000],["5163",35000],["5162",30000],["5175",30000],["5173",25000],["5321",25000],["5021",20000],["5194",20000],["5222",20000],["5156",15000],["5167",15000],["5364",10543.8],["5042",10000],["5323",8772],["5151",8000],["5132",6000],["5136",5500],["5179",5200],["5038",3500],["5329",3000],["5362",3000],["5161",2000],["5903",2000],["5133",500]],"economic_expenditure_total_czk":5897900,"economic_revenue":[["1211",2341000],["1121",1192000],["1111",849000],["1511",630000],["3111",215000],["1113",151000],["1345",96000],["2141",80000],["1112",72000],["4112",71800],["2111",65000],["2324",60000],["1387",34000],["1386",25000],["1342",15000],["1361",600],["1359",500]],"economic_revenue_total_czk":5897900,"purpose_expenditure":[["6171",2108184.2],["2341",1010000],["6112",761000],["2212",380000],["3745",308000],["3723",270000],["3722",240000],["2321",215000],["3429",195000],["3639",161400],["3631",130000],["2310",43000],["3632",25000],["3721",20000],["6402",10543.8],["3326",10000],["2292",8772],["5213",2000]],"purpose_expenditure_total_czk":5897900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1022400],["5169",778760],["5011",762000],["5023",761000],["6121",664300],["6125",431954.87],["5154",374600],["5139",222464.2],["5031",200000],["5493",200000],["5137",183000],["5032",150000],["5168",150000],["6122",70000],["5365",51240],["5166",40000],["5339",40000],["5366",38045.13],["5163",35000],["5175",31480],["5021",31120],["5162",30000],["5173",27000],["5321",25000],["5222",20000],["5194",18000],["5156",15000],["5167",15000],["5364",10543.8],["5042",10000],["5323",8772],["5151",8000],["5132",6000],["5136",5500],["5179",5200],["5038",3500],["5329",3000],["5362",3000],["5161",2000],["5492",2000],["5903",2000],["5494",1320],["5133",500]],"economic_expenditure_total_czk":6458700,"economic_financing":[["8115",121000]],"economic_financing_total_czk":121000,"economic_revenue":[["1211",2341000],["1121",1192000],["1111",849000],["1511",630000],["4222",349000],["3111",215000],["1113",151000],["1345",96000],["2141",80000],["1112",72000],["4112",71800],["2111",65000],["2324",60000],["3121",58300],["1387",34000],["4111",32500],["1386",25000],["1342",15000],["1361",600],["1359",500]],"economic_revenue_total_czk":6337700,"purpose_expenditure":[["6171",2091184.2],["2341",1010000],["6112",761000],["3639",631400],["2212",380000],["3745",308000],["3723",283000],["3722",220000],["2321",215000],["3429",195000],["3631",130000],["3326",75300],["2310",43000],["3721",37000],["6114",32500],["3632",25000],["6402",10543.8],["2292",8772],["5213",2000]],"purpose_expenditure_total_czk":6458700},"actual":{"economic_expenditure":[["5171",887334.33],["5011",733311],["5023",728410],["5169",645406.28],["6125",414606.5],["6121",350603.55],["5154",296619.95],["5031",162314],["5032",119005],["5168",111911.92],["5137",86242.7],["5139",84961.69],["5365",51240],["5339",40000],["6122",37139],["5175",30347.4],["5163",28992.2],["5493",23796],["5162",21567.29],["5222",20000],["5321",14500],["5173",13963],["5194",13000],["5156",11319],["5021",11120],["5364",10543.8],["5323",8772],["5166",6050],["5179",5016],["5151",3651.2],["5038",3140],["5329",2565],["5167",2490],["5362",2000],["5492",2000],["5494",1320],["5136",309],["5161",255]],"economic_expenditure_total_czk":4985822.81,"economic_financing":[["8115",-1210430.85],["8901",-26220]],"economic_financing_total_czk":-1236650.85,"economic_revenue":[["1211",2317619.39],["1121",1240640.85],["1111",834705.33],["1511",579749],["4222",310954.87],["1113",164005.24],["2141",103158.14],["1345",100720],["1112",80872.27],["2111",74450],["4112",71800],["2212",60000],["3121",58300],["1122",51240],["2324",49353.5],["1386",45200.61],["4111",32500],["3111",22734],["1387",17715.56],["1342",3360],["2142",1845],["1361",800],["1381",361.9],["2112",238],["1359",150]],"economic_revenue_total_czk":6222473.66,"purpose_expenditure":[["6171",1490711.3],["2341",1009403.9],["6112",728410],["3639",452402.73],["3745",298931],["3723",249902.89],["3722",217753.97],["3429",171676.3],["3631",95678.44],["3326",75298.3],["2212",54923.15],["3721",36500],["6114",28911.82],["2321",26309.63],["2310",24693.58],["6402",10543.8],["2292",8772],["3632",5000]],"purpose_expenditure_total_czk":4985822.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}