{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573671","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573671","name":"Obec Zadní Chodov","short_name":"Zadní Chodov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541362},"amounts":{"revenue_approved":9979100,"revenue_adjusted":10539100,"revenue_actual":14315678.04,"expense_approved":13802291,"expense_adjusted":13802291,"expense_actual":10853549.74,"tax_revenue":7332501.36,"nontax_revenue":3854606.68,"capital_revenue":2464270,"transfer_revenue":664300,"current_expense":10157675.9,"capital_expense":695873.84,"budget_balance":3462128.3,"cash_current":12206003.61,"cash_previous":8743875.31},"ratios":{"revenue_execution":1.35833971,"expense_execution":0.78635856,"balance_to_revenue":0.24184173,"cash_to_expense":1.12460936,"cash_yoy":0.39594896,"capital_expense_share":0.06411486,"transfer_revenue_share":0.04640367},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573671/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573671"},"seo":{"slug":"zadni-chodov","path":"/cz/municipalities/zadni-chodov/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9979100,"expenditure_czk":13802291,"financing_czk":3823191,"balance_czk":-3823191},{"stage":"revised","revenue_czk":10539100,"expenditure_czk":13802291,"financing_czk":3263191,"balance_czk":-3263191},{"stage":"actual","revenue_czk":14315678.04,"expenditure_czk":10853549.74,"financing_czk":-3462128.3,"balance_czk":3462128.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5169",2905000],["5011",1350000],["5171",1178000],["5023",670000],["5154",480000],["5031",320000],["5365",301000],["6123",300000],["5021",290000],["5155",260000],["5032",220000],["6122",160000],["5362",158000],["5179",130000],["5168",120000],["5903",120000],["6371",90000],["5139",73000],["5137",70000],["5492",70000],["5194",60000],["5163",55000],["5175",55000],["5156",50000],["5151",40000],["5173",30000],["5162",28000],["5164",20000],["5167",20000],["5172",20000],["5221",20000],["5222",20000],["5901",20000],["5321",15000],["5132",13000],["5323",12291],["5138",11000],["5363",11000],["5166",10000],["5038",8000],["5153",5000],["5329",5000],["5364",3000],["5136",2000],["5161",2000],["5191",1000],["5493",1000]],"economic_expenditure_total_czk":13802291,"economic_financing":[["8115",3823191]],"economic_financing_total_czk":3823191,"economic_revenue":[["2111",2167000],["1211",2100000],["2132",1320000],["1111",1224000],["1121",960000],["3111",600000],["1122",525000],["1511",300000],["1345",200000],["1113",130000],["4111",100000],["1112",80000],["2324",75000],["4112",71800],["2133",33000],["1356",28000],["1381",26000],["2321",15000],["1341",6000],["2119",6000],["2112",3000],["1334",2000],["1361",2000],["2139",2000],["2222",2000],["1335",1300]],"economic_revenue_total_czk":9979100,"purpose_expenditure":[["2321",4110000],["3639",1959000],["1032",1590000],["3399",1368000],["6171",1363000],["6112",780000],["3636",505000],["3722",461000],["6399",460000],["3631",220000],["3612",190000],["3723",170000],["5213",120000],["3412",115000],["3721",90000],["1031",80000],["6320",50000],["5519",32000],["2212",30000],["3525",20000],["5212",20000],["2219",15000],["4356",15000],["2292",12291],["3745",12000],["3632",6000],["6310",5000],["6402",3000],["6409",1000]],"purpose_expenditure_total_czk":13802291},"revised":{"economic_expenditure":[["6121",4000000],["5169",2905000],["5011",1350000],["5171",1178000],["5023",670000],["5154",480000],["5031",320000],["5365",301000],["6123",300000],["5021",290000],["5155",260000],["5032",220000],["6122",160000],["5362",158000],["5179",130000],["5168",120000],["5903",120000],["6371",90000],["5139",73000],["5137",70000],["5492",70000],["5194",60000],["5163",55000],["5175",55000],["5156",50000],["5151",40000],["5173",30000],["5162",28000],["5164",20000],["5167",20000],["5172",20000],["5221",20000],["5222",20000],["5901",20000],["5321",15000],["5132",13000],["5323",12291],["5138",11000],["5363",11000],["5166",10000],["5038",8000],["5153",5000],["5329",5000],["5364",3000],["5136",2000],["5161",2000],["5191",1000],["5493",1000]],"economic_expenditure_total_czk":13802291,"economic_financing":[["8115",3263191]],"economic_financing_total_czk":3263191,"economic_revenue":[["2111",2167000],["1211",2100000],["2132",1320000],["1111",1224000],["1121",960000],["3111",600000],["4222",560000],["1122",525000],["1511",300000],["1345",200000],["1113",130000],["4111",100000],["1112",80000],["2324",75000],["4112",71800],["2133",33000],["1356",28000],["1381",26000],["2321",15000],["1341",6000],["2119",6000],["2112",3000],["1334",2000],["1361",2000],["2139",2000],["2222",2000],["1335",1300]],"economic_revenue_total_czk":10539100,"purpose_expenditure":[["2321",4110000],["3639",1959000],["1032",1590000],["3399",1368000],["6171",1363000],["6112",780000],["3636",505000],["3722",461000],["6399",460000],["3631",220000],["3612",190000],["3723",170000],["5213",120000],["3412",115000],["3721",90000],["1031",80000],["6320",50000],["5519",32000],["2212",30000],["3525",20000],["5212",20000],["2219",15000],["4356",15000],["2292",12291],["3745",12000],["3632",6000],["6310",5000],["6402",3000],["6409",1000]],"purpose_expenditure_total_czk":13802291},"actual":{"economic_expenditure":[["5169",2549131.7],["5171",2032179.8],["5011",1748385],["5023",764028],["5365",621420],["5031",433620],["5021",286792],["6121",275227],["5155",234206],["5032",229643],["6123",209000],["5362",177118],["6122",159860.4],["5168",152518.05],["5154",151792.24],["5179",141613.2],["5492",77840],["5213",67000],["5151",62671.31],["5163",61331.42],["5137",57873.3],["6119",51536.44],["5175",47690],["5194",42550],["5156",39185],["5139",31254.25],["5222",30000],["5173",23182],["5162",20424.23],["5132",19393],["5167",12807.4],["5323",12393],["5364",11480],["5038",7237],["5164",4939],["5329",3675],["5161",2303],["6130",250]],"economic_expenditure_total_czk":10853549.74,"economic_financing":[["8115",-3462128.3]],"economic_financing_total_czk":-3462128.3,"economic_revenue":[["1211",2787637.13],["3111",2464270],["2111",2203546.45],["1121",1493052.36],["1111",1088351.25],["2119",896940],["1511",785698.03],["1122",605220],["4222",500000],["2132",288954],["1113",197302.27],["1345",166524.98],["2131",148101.55],["2141",133497.84],["2324",128251.84],["1112",97311.68],["4112",71800],["4122",60000],["1386",54394.76],["2133",38588],["4111",32500],["1356",27900],["1387",21318.85],["2322",6983],["1341",5100],["2321",5000],["2142",3334],["1361",2260],["2112",750],["2139",660],["1381",430.05]],"economic_revenue_total_czk":14315678.04,"purpose_expenditure":[["3639",4121677.2],["1032",1651924.86],["6171",1432790.32],["6112",867034],["6399",776982],["3399",607563.32],["3722",354804.07],["3723",196772.77],["3612",126607.47],["3631",99776],["1031",76496],["2141",67000],["3613",66855],["3721",64116.87],["6320",59819],["3412",58435],["1036",51536.44],["3745",32680],["4379",30000],["5519",23840],["3632",18647],["2321",16397],["6117",15064],["6114",14493],["2292",12393],["3636",5356],["6310",1512.42],["4359",1421],["6120",1140],["6115",416]],"purpose_expenditure_total_czk":10853549.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}