{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573663","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573663","name":"Obec Prostiboř","short_name":"Prostiboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541486},"amounts":{"revenue_approved":5935600,"revenue_adjusted":9923804.39,"revenue_actual":9923804.39,"expense_approved":8112800,"expense_adjusted":8342091.05,"expense_actual":8342091.05,"tax_revenue":6254959.08,"nontax_revenue":981245.31,"capital_revenue":0,"transfer_revenue":2687600,"current_expense":6965343.77,"capital_expense":1376747.28,"budget_balance":1581713.34,"cash_current":7910134.63,"cash_previous":6328421.29},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.15938578,"cash_to_expense":0.94821965,"cash_yoy":0.24993806,"capital_expense_share":0.16503623,"transfer_revenue_share":0.27082356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573663/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573663"},"seo":{"slug":"prostibor","path":"/cz/municipalities/prostibor/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5935600,"expenditure_czk":8112800,"financing_czk":2177200,"balance_czk":-2177200},{"stage":"revised","revenue_czk":9923804.39,"expenditure_czk":8342091.05,"financing_czk":-1581713.34,"balance_czk":1581713.34},{"stage":"actual","revenue_czk":9923804.39,"expenditure_czk":8342091.05,"financing_czk":-1581713.34,"balance_czk":1581713.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2525000],["5169",1523000],["6121",945000],["5023",790000],["6122",606200],["5139",387000],["5154",209600],["5021",186000],["5031",162000],["5222",160000],["5168",100000],["5365",100000],["5032",71000],["5137",50000],["5213",50000],["5163",41000],["5173",40000],["5175",33000],["5321",30000],["5162",20000],["5329",20000],["5156",15000],["5323",12000],["5166",10000],["5167",10000],["5194",10000],["5136",2000],["5161",2000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":8112800,"economic_financing":[["8115",2177200]],"economic_financing_total_czk":2177200,"economic_revenue":[["1211",2300000],["1121",1100000],["1111",780000],["2111",495000],["1511",380000],["1113",195000],["2131",176800],["1345",175000],["1122",110000],["4112",102300],["1112",50000],["1386",32000],["1387",15000],["1381",9000],["2132",7000],["1341",4500],["2324",2000],["2139",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":5935600,"purpose_expenditure":[["3322",2005000],["6112",1078000],["2341",800000],["3722",700000],["6171",658000],["3429",606200],["3631",445000],["1032",400000],["3745",255000],["3399",133000],["1036",120000],["3639",120000],["4399",120000],["2212",110000],["2310",100000],["6399",100000],["3392",75000],["2321",70000],["3421",70000],["3632",42000],["6320",35000],["5512",30000],["2292",12000],["2141",9600],["3319",6000],["6310",6000],["3314",5000],["1031",2000]],"purpose_expenditure_total_czk":8112800},"revised":{"economic_expenditure":[["5171",2504697.82],["5169",1550091.49],["6121",1028356.82],["5023",829897],["6122",348390.46],["5139",325819.25],["5021",320483],["5365",272370],["5031",197462],["5154",160609.13],["5137",109698.64],["5168",106275.64],["5011",95376],["5032",83776],["5222",60000],["5163",55683],["5229",51449.05],["5173",44238],["5321",43250],["5175",38868.43],["5162",37590.29],["5194",28053.9],["5323",13515],["5329",12789],["5156",11125.13],["5164",6342],["5132",5222],["5038",516],["5161",146]],"economic_expenditure_total_czk":8342091.05,"economic_financing":[["8115",-1581713.34]],"economic_financing_total_czk":-1581713.34,"economic_revenue":[["1211",2557299.75],["1121",1362574.49],["4122",1100000],["4116",1052800],["1111",928767.6],["2111",812339.75],["1511",580746.04],["4222",400000],["1122",272370],["1345",205933],["1113",180678.47],["4112",102300],["2132",98599],["1112",88933.09],["1386",49593.92],["2321",46450],["4111",32500],["1387",19464.48],["2131",11764],["2329",8859],["1341",3650],["1334",3221.7],["2212",2942.4],["1361",1200],["1381",440.71],["2141",291.16],["1382",85.83]],"economic_revenue_total_czk":9923804.39,"purpose_expenditure":[["3322",2330900.8],["6112",1125923.7],["6171",1099842.62],["3429",561730],["3722",558096.18],["3631",548078.18],["3745",518589.21],["6399",272370],["4399",199208],["3639",197425],["3392",193425.34],["3399",192490.41],["3421",130245.24],["1032",118763.2],["1036",108724],["6320",39989],["6114",32500],["5512",30000],["2321",24736.08],["3632",17915],["6310",15694],["2292",13515],["2212",4289],["3319",3390],["1031",2171],["2141",2080.09]],"purpose_expenditure_total_czk":8342091.05},"actual":{"economic_expenditure":[["5171",2504697.82],["5169",1550091.49],["6121",1028356.82],["5023",829897],["6122",348390.46],["5139",325819.25],["5021",320483],["5365",272370],["5031",197462],["5154",160609.13],["5137",109698.64],["5168",106275.64],["5011",95376],["5032",83776],["5222",60000],["5163",55683],["5229",51449.05],["5173",44238],["5321",43250],["5175",38868.43],["5162",37590.29],["5194",28053.9],["5323",13515],["5329",12789],["5156",11125.13],["5164",6342],["5132",5222],["5038",516],["5161",146]],"economic_expenditure_total_czk":8342091.05,"economic_financing":[["8115",-1581713.34]],"economic_financing_total_czk":-1581713.34,"economic_revenue":[["1211",2557299.75],["1121",1362574.49],["4122",1100000],["4116",1052800],["1111",928767.6],["2111",812339.75],["1511",580746.04],["4222",400000],["1122",272370],["1345",205933],["1113",180678.47],["4112",102300],["2132",98599],["1112",88933.09],["1386",49593.92],["2321",46450],["4111",32500],["1387",19464.48],["2131",11764],["2329",8859],["1341",3650],["1334",3221.7],["2212",2942.4],["1361",1200],["1381",440.71],["2141",291.16],["1382",85.83]],"economic_revenue_total_czk":9923804.39,"purpose_expenditure":[["3322",2330900.8],["6112",1125923.7],["6171",1099842.62],["3429",561730],["3722",558096.18],["3631",548078.18],["3745",518589.21],["6399",272370],["4399",199208],["3639",197425],["3392",193425.34],["3399",192490.41],["3421",130245.24],["1032",118763.2],["1036",108724],["6320",39989],["6114",32500],["5512",30000],["2321",24736.08],["3632",17915],["6310",15694],["2292",13515],["2212",4289],["3319",3390],["1031",2171],["2141",2080.09]],"purpose_expenditure_total_czk":8342091.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}