{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573655","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573655","name":"Obec Zhoř","short_name":"Zhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541460},"amounts":{"revenue_approved":4829159,"revenue_adjusted":5384176,"revenue_actual":5383243.66,"expense_approved":6829159,"expense_adjusted":6765079,"expense_actual":6758774.17,"tax_revenue":4975327.66,"nontax_revenue":183374,"capital_revenue":0,"transfer_revenue":224542,"current_expense":6519222,"capital_expense":239552.17,"budget_balance":-1375530.51,"cash_current":3411001.14,"cash_previous":4786531.65},"ratios":{"revenue_execution":0.99982684,"expense_execution":0.99906803,"balance_to_revenue":-0.25552076,"cash_to_expense":0.50467748,"cash_yoy":-0.2873752,"capital_expense_share":0.03544314,"transfer_revenue_share":0.04171128},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573655/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573655"},"seo":{"slug":"zhor-00573655","path":"/cz/municipalities/zhor-00573655/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4829159,"expenditure_czk":6829159,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":5384176,"expenditure_czk":6765079,"financing_czk":1380903,"balance_czk":-1380903},{"stage":"actual","revenue_czk":5383243.66,"expenditure_czk":6758774.17,"financing_czk":1375530.51,"balance_czk":-1375530.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4118397],["5169",650540],["5023",393600],["5011",280000],["5903",200000],["5154",160000],["5139",139800],["5339",120000],["5155",70000],["5156",70000],["5031",69440],["5163",67753],["5032",60630],["5021",60000],["5194",60000],["5168",50000],["5229",45000],["5137",40000],["5364",38311],["5365",31290],["5162",30000],["5329",11130],["5151",10000],["5175",10000],["5321",9100],["5323",6916],["5362",6000],["5041",5500],["5173",5000],["5179",5000],["5038",3000],["5136",1000],["5164",752],["5161",500],["5222",500]],"economic_expenditure_total_czk":6829159,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",450000],["1345",160000],["1113",130000],["2132",91020],["2131",84449],["4112",71800],["1112",50000],["1122",31290],["2324",15000],["1386",10000],["1387",10000],["2111",8000],["1381",5000],["4121",5000],["1341",4600],["2141",2000],["1361",1000]],"economic_revenue_total_czk":4829159,"purpose_expenditure":[["2219",3648397],["6171",671410],["6112",434030],["3722",320000],["2321",230000],["3745",213964],["2310",200000],["5213",200000],["3392",180000],["3631",150000],["5512",140000],["4351",128000],["3399",60000],["3412",60000],["6320",53249],["6402",38311],["2141",32000],["6399",31290],["3419",20000],["2292",6916],["3612",5340],["6310",5000],["3639",752],["3543",500]],"purpose_expenditure_total_czk":6829159},"revised":{"economic_expenditure":[["5171",3943197],["5169",514600],["5011",431491],["5023",393600],["6121",240000],["5154",164495],["5339",156015],["5139",148983],["5031",107041],["5032",74330],["5163",65099],["5137",63900],["5155",62100],["5168",50000],["5229",45300],["5132",44400],["5194",41000],["5156",40800],["5364",38311],["5365",31290],["5162",27200],["5179",14714],["5329",11130],["5021",9408],["5321",9100],["5323",6916],["5151",6900],["5175",6162],["5362",6000],["5041",5602],["5164",2386],["5038",2000],["5173",1109],["5222",500]],"economic_expenditure_total_czk":6765079,"economic_financing":[["8115",1380903]],"economic_financing_total_czk":1380903,"economic_revenue":[["1211",2051383],["1121",1097301],["1111",736000],["1511",623050],["1345",159000],["1113",145150],["4116",81742],["2132",76740],["2131",75543],["4112",71800],["1112",71550],["1386",40000],["4122",33500],["4111",32500],["1122",31290],["2324",25000],["1387",15700],["4121",5000],["2111",4500],["1341",4375],["2142",1892],["1361",800],["1381",350],["1382",10]],"economic_revenue_total_czk":5384176,"purpose_expenditure":[["2219",3990197],["6171",658686],["6112",429030],["3631",368900],["3722",279000],["3392",176019],["4351",161615],["5512",151820],["3412",111314],["3639",84128],["3745",59300],["6320",53249],["3399",41000],["6402",38311],["2321",37000],["6399",31290],["2141",22962],["3419",20000],["2310",18000],["6114",14212],["2292",6916],["6310",6050],["3612",5580],["3543",500]],"purpose_expenditure_total_czk":6765079},"actual":{"economic_expenditure":[["5171",3942531.34],["5169",513544.51],["5011",431473],["5023",392634],["6121",239552.17],["5154",164494.38],["5339",156015],["5139",148435.69],["5031",107013],["5032",74268],["5163",65062],["5137",63874],["5155",62094],["5168",48525.23],["5229",45224],["5132",44385],["5194",40941],["5156",40797],["5364",38311.8],["5365",31290],["5162",27168.52],["5179",14713.34],["5329",11130],["5021",9208],["5321",9100],["5323",6916],["5151",6888.19],["5175",6024],["5362",5689],["5041",5602],["5164",2386],["5038",1875],["5173",1109],["5222",500]],"economic_expenditure_total_czk":6758774.17,"economic_financing":[["8115",1375530.51]],"economic_financing_total_czk":1375530.51,"economic_revenue":[["1211",2051382.24],["1121",1097300.38],["1111",735844.87],["1511",623025.04],["1345",158661],["1113",145128],["4116",81742],["2132",76740],["2131",75543],["4112",71800],["1112",71543],["1386",39974.58],["4122",33500],["4111",32500],["1122",31290],["2324",24766],["1387",15669.76],["4121",5000],["2111",4433],["1341",4375],["2142",1892],["1361",800],["1381",325.66],["1382",8.13]],"economic_revenue_total_czk":5383243.66,"purpose_expenditure":[["2219",3989694.89],["6171",656049.44],["6112",428058],["3631",368403.74],["3722",278359.66],["3392",176012.42],["4351",161611.05],["5512",151687],["3412",110818.85],["3639",84128],["3745",59198.44],["6320",53249],["3399",40941],["6402",38311.8],["2321",36963.08],["6399",31290],["2141",22954.35],["3419",20000],["2310",17814.45],["6114",14212],["2292",6916],["6310",6021],["3612",5580],["3543",500]],"purpose_expenditure_total_czk":6758774.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}