{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573639","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573639","name":"Obec Milíře","short_name":"Milíře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":541532},"amounts":{"revenue_approved":7416000,"revenue_adjusted":7877890,"revenue_actual":8761678.87,"expense_approved":6511000,"expense_adjusted":6972890,"expense_actual":6050037.17,"tax_revenue":6724955.95,"nontax_revenue":1777022.92,"capital_revenue":0,"transfer_revenue":259700,"current_expense":5573588.67,"capital_expense":476448.5,"budget_balance":2711641.7,"cash_current":8082970.8,"cash_previous":6276309.1},"ratios":{"revenue_execution":1.11218599,"expense_execution":0.86765131,"balance_to_revenue":0.30948883,"cash_to_expense":1.33602002,"cash_yoy":0.28785416,"capital_expense_share":0.07875133,"transfer_revenue_share":0.02964044},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573639/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573639"},"seo":{"slug":"milire","path":"/cz/municipalities/milire/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7416000,"expenditure_czk":6511000,"financing_czk":-905000,"balance_czk":905000},{"stage":"revised","revenue_czk":7877890,"expenditure_czk":6972890,"financing_czk":-905000,"balance_czk":905000},{"stage":"actual","revenue_czk":8761678.87,"expenditure_czk":6050037.17,"financing_czk":-2711641.7,"balance_czk":2711641.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1210000],["6121",1100000],["5023",850000],["5011",760000],["5171",395000],["5031",340000],["5365",290000],["5141",220000],["5154",220000],["5155",200000],["5151",175000],["5032",146000],["5139",105000],["5901",97000],["5194",55000],["5021",51000],["5362",50000],["5163",45000],["5156",40000],["5167",20000],["5811",20000],["5364",16000],["5137",15000],["5175",15000],["5229",15000],["5323",14000],["5166",10000],["5038",9000],["5132",7000],["5173",7000],["5162",5000],["5329",5000],["5161",2000],["5136",1000],["5321",1000]],"economic_expenditure_total_czk":6511000,"economic_financing":[["8124",-905000]],"economic_financing_total_czk":-905000,"economic_revenue":[["1211",2700000],["1121",1300000],["2132",1005000],["1111",900000],["2111",500000],["1122",290000],["1113",200000],["1511",160000],["1345",110000],["4112",75000],["1112",55000],["2324",50000],["1381",40000],["1341",10000],["2131",10000],["2141",5000],["4121",5000],["1361",1000]],"economic_revenue_total_czk":7416000,"purpose_expenditure":[["6171",1541000],["6112",1081000],["3612",1046000],["3639",1000000],["3722",450000],["6399",340000],["3723",220000],["3631",190000],["3399",130000],["3745",125000],["6409",97000],["3613",80000],["2212",55000],["6320",40000],["3632",35000],["6114",31000],["6402",16000],["2292",14000],["3419",10000],["5512",5000],["6310",5000]],"purpose_expenditure_total_czk":6511000},"revised":{"economic_expenditure":[["5169",1300000],["6121",1100000],["5023",870000],["5011",760000],["5171",560000],["5031",340000],["5365",290000],["5141",220000],["5154",220000],["5155",200000],["5903",200000],["5151",175000],["5032",146000],["5362",120000],["5139",106000],["5194",55000],["5163",51090],["5021",51000],["5156",40000],["5167",20000],["5811",20000],["5364",16000],["5137",15000],["5175",15000],["5229",15000],["5323",14000],["5166",10000],["5038",9000],["5132",7000],["5173",7000],["5901",6800],["5162",5000],["5329",5000],["5161",2000],["5136",1000],["5321",1000]],"economic_expenditure_total_czk":6972890,"economic_financing":[["8124",-905000]],"economic_financing_total_czk":-905000,"economic_revenue":[["1211",2700000],["1121",1300000],["2132",1005000],["1111",900000],["2111",521000],["1511",321290],["1122",318000],["1113",200000],["1345",119000],["4122",100000],["4112",71800],["1342",63000],["1112",55000],["4116",50300],["2324",50000],["1381",40000],["4111",32500],["1341",10000],["2131",10000],["2141",5000],["4121",5000],["1361",1000]],"economic_revenue_total_czk":7877890,"purpose_expenditure":[["6171",1541000],["6112",1101000],["3612",1046000],["3639",1000000],["3722",450000],["6399",410000],["3745",340000],["3723",230000],["5213",200000],["3631",190000],["3399",145000],["3613",80000],["2212",55000],["3632",50000],["6320",46000],["6114",32000],["6402",16000],["2292",14000],["3419",10000],["6409",6800],["6310",5090],["5512",5000]],"purpose_expenditure_total_czk":6972890},"actual":{"economic_expenditure":[["5169",1474051.56],["5023",862103],["5011",639757],["5171",459586.27],["6121",383751.5],["5031",319884],["5365",318780],["5155",255688.13],["5154",217434.64],["5141",193480.14],["5151",158809.68],["5137",153041.96],["5032",135197],["6122",92697],["5139",67348.12],["5194",67182],["5163",50930.16],["5156",31342],["5362",27580.54],["5021",23701],["5175",18095],["5222",15244],["5364",15013.06],["5323",11985],["5179",11410],["5132",8515],["5172",6990],["5038",5512],["5321",5000],["5162",3889.01],["5329",3660],["5161",3641],["5173",3164.4],["5492",3000],["5168",2056],["5041",270],["5499",247]],"economic_expenditure_total_czk":6050037.17,"economic_financing":[["8115",-1806661.7],["8124",-904980]],"economic_financing_total_czk":-2711641.7,"economic_revenue":[["1211",2834221.76],["1121",1519842.43],["1111",1061187.38],["2132",964867.77],["2111",705222.55],["1511",412869.37],["1122",318780],["1113",200682.49],["1345",126267],["4122",100000],["1112",99025.3],["2324",78709.3],["4112",71800],["1342",63675],["1386",55360.8],["4116",50400],["4111",32500],["1387",21699.13],["2131",19145],["1341",10100],["2142",6186],["4121",5000],["2119",2400],["1361",820],["2141",492.3],["1381",425.29]],"economic_revenue_total_czk":8761678.87,"purpose_expenditure":[["6171",1393554.79],["6112",1100946],["3612",973277.01],["3639",690618.85],["3722",437034.13],["6399",346360.54],["3745",337260.18],["3723",226657.2],["3631",166942.38],["3399",144354.2],["3613",78580.92],["6320",45840.16],["3632",43177],["6114",31329.75],["6402",15013.06],["2292",11985],["6310",5090],["2212",2016]],"purpose_expenditure_total_czk":6050037.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}