{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573604","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573604","name":"Obec Týnec","short_name":"Týnec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541885},"amounts":{"revenue_approved":8700000,"revenue_adjusted":9129860,"revenue_actual":10021460.2,"expense_approved":15000000,"expense_adjusted":15032500,"expense_actual":9431029.04,"tax_revenue":8022159.07,"nontax_revenue":1362291.13,"capital_revenue":120750,"transfer_revenue":516260,"current_expense":6603807.56,"capital_expense":2827221.48,"budget_balance":590431.16,"cash_current":17353319.47,"cash_previous":16762888.31},"ratios":{"revenue_execution":1.0976576,"expense_execution":0.62737595,"balance_to_revenue":0.05891668,"cash_to_expense":1.84002397,"cash_yoy":0.03522252,"capital_expense_share":0.29977868,"transfer_revenue_share":0.05151545},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573604/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573604"},"seo":{"slug":"tynec-00573604","path":"/cz/municipalities/tynec-00573604/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8700000,"expenditure_czk":15000000,"financing_czk":6300000,"balance_czk":-6300000},{"stage":"revised","revenue_czk":9129860,"expenditure_czk":15032500,"financing_czk":5902640,"balance_czk":-5902640},{"stage":"actual","revenue_czk":10021460.2,"expenditure_czk":9431029.04,"financing_czk":-590431.16,"balance_czk":590431.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3950000],["6123",3800000],["5169",2029000],["5171",2003000],["5011",950000],["5154",469000],["5023",450000],["5031",210000],["5365",199000],["5021",177000],["5139",139000],["5032",120000],["5137",94000],["5168",80000],["5163",50000],["5903",50000],["5173",37000],["5364",37000],["5156",22000],["5323",20000],["5179",15000],["5223",10500],["5026",10000],["5134",10000],["5162",10000],["5175",10000],["5321",7500],["5499",6000],["5151",5000],["5167",5000],["5194",5000],["5038",4000],["5136",4000],["5222",3000],["5132",2000],["5164",2000],["5166",2000],["5192",2000],["5161",1000]],"economic_expenditure_total_czk":15000000,"economic_financing":[["8115",6300000]],"economic_financing_total_czk":6300000,"economic_revenue":[["1211",3150000],["1121",1600000],["1111",1100000],["2111",877800],["1511",500000],["2141",400000],["1113",250000],["1345",240000],["1122",160000],["2132",126000],["4112",90000],["1112",70000],["2131",40000],["1386",30000],["1381",20000],["1387",15000],["2119",10000],["3111",10000],["1341",7000],["1361",2500],["1334",700],["1342",400],["1344",400],["2112",200]],"economic_revenue_total_czk":8700000,"purpose_expenditure":[["5512",3820000],["6171",1650000],["2310",1610000],["3322",1520000],["2212",1500000],["3631",1150000],["2321",500000],["6112",500000],["3612",400000],["3722",400000],["3635",300000],["3745",300000],["3723",200000],["6399",160000],["3613",130000],["3419",120000],["3421",110000],["3632",73000],["3326",70000],["3639",65000],["5213",50000],["3399",40000],["6320",40000],["6402",37000],["2221",35000],["1032",30000],["3341",30000],["2219",25000],["2292",20000],["3314",20000],["5519",20000],["3721",15000],["6409",15000],["4356",10500],["6310",10000],["1014",7000],["3726",7000],["3319",6000],["4379",3000],["4378",1500]],"purpose_expenditure_total_czk":15000000},"revised":{"economic_expenditure":[["6123",3800000],["5171",3687000],["5169",1998350],["6121",1997670],["5011",650000],["5154",533000],["5023",452000],["6122",390000],["5365",286380],["5021",237000],["5031",210000],["5139",157500],["5032",120000],["5137",94000],["5168",80000],["5163",50000],["5903",50000],["5173",39000],["5364",37000],["5156",23000],["5323",20000],["5179",16000],["5223",10500],["5026",10000],["5134",10000],["5162",10000],["5175",10000],["5136",8600],["5321",7500],["5499",6000],["5151",5000],["5167",5000],["5194",5000],["5038",4000],["5222",3000],["5132",2000],["5164",2000],["5166",2000],["5192",2000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":15032500,"economic_financing":[["8115",5902640]],"economic_financing_total_czk":5902640,"economic_revenue":[["1211",3150000],["1121",1516220],["1111",1100000],["2111",804300],["1511",500000],["2141",400000],["4222",390000],["1113",250000],["1122",247380],["1345",240000],["2132",123000],["4112",86400],["3121",73500],["1112",70000],["2131",40000],["4111",32500],["1386",30000],["1381",20000],["1387",15000],["2119",10000],["3111",10000],["4116",7360],["1341",7000],["1361",2500],["2112",2200],["2324",1000],["1334",700],["1342",400],["1344",400]],"economic_revenue_total_czk":9129860,"purpose_expenditure":[["5512",3820000],["2310",1610000],["3322",1520000],["2212",1494000],["6171",1345000],["3631",1011620],["3745",670000],["6112",502000],["2321",500000],["3722",407000],["3612",400000],["3635",300000],["6399",247380],["3723",200000],["3613",130000],["3421",110000],["3419",80000],["3632",73000],["3326",70000],["3639",65000],["1032",50000],["5213",50000],["3399",40000],["6320",40000],["6402",37000],["2221",35000],["6114",32500],["3341",30000],["2219",25000],["3314",24600],["2292",20000],["5519",20000],["6409",16000],["4356",10500],["6310",10000],["3726",7400],["1014",7000],["2143",6000],["3319",6000],["3721",6000],["4379",3000],["4378",1500]],"purpose_expenditure_total_czk":15032500},"actual":{"economic_expenditure":[["5171",2539340.21],["6123",1491325],["5169",1436281.28],["6121",948187.28],["5011",638843],["5023",463312],["5154",401601.61],["6122",387709.2],["5365",284218],["5021",234381],["5031",151468],["5032",96658],["5139",73160.09],["5168",61757.48],["5163",47921.2],["5364",36711.42],["5323",18462],["5179",15909.94],["5156",15342],["5137",14035],["5166",12009.25],["5173",11964],["5223",10500],["5162",7471.08],["5499",7000],["5136",6449],["5167",6100],["5194",4675],["5222",3000],["5038",2495],["5321",1292],["5362",1000],["5161",450]],"economic_expenditure_total_czk":9431029.04,"economic_financing":[["8115",-590431.16]],"economic_financing_total_czk":-590431.16,"economic_revenue":[["1211",3385272.95],["1121",1813023.37],["1111",1235051.69],["2111",885451.5],["1511",634593.3],["4222",390000],["2141",321671.63],["1122",247380],["1345",247100],["1113",239596.02],["1112",118168.37],["2132",112174],["4112",86400],["3121",73500],["1386",66052.57],["3111",47250],["2131",40185],["4111",32500],["1387",25887.77],["4116",7360],["1341",7110],["2112",1809],["1361",1800],["2324",1000],["1381",523.03],["1342",400],["1344",200]],"economic_revenue_total_czk":10021460.2,"purpose_expenditure":[["5512",1495125],["3322",1451168.69],["6171",1090125.46],["2310",865228.28],["3631",801514.12],["2212",754714.41],["3745",665584.44],["6112",501680],["3722",406371.35],["2321",350347.76],["6399",247380],["3723",181903.17],["3635",176055],["3613",109451.47],["1032",49318.3],["6320",39855],["6402",36711.42],["3314",23349],["2292",18462],["6114",18181.41],["6409",15909.94],["5519",15615.73],["3632",14410.6],["3399",13367.53],["4356",10500],["2221",10045.5],["3612",9851.8],["6310",8066.2],["3419",8002.31],["3726",7067.67],["2219",6050],["2143",6000],["3639",5945],["3319",5780],["3721",4573.48],["3421",3025],["4379",3000],["4378",1292]],"purpose_expenditure_total_czk":9431029.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
