{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573591","name":"Obec Poleň","short_name":"Poleň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541788},"amounts":{"revenue_approved":7275100,"revenue_adjusted":9461400,"revenue_actual":9409460.96,"expense_approved":7079171.74,"expense_adjusted":5413203.74,"expense_actual":5362797.94,"tax_revenue":8361456.04,"nontax_revenue":484154.92,"capital_revenue":69500,"transfer_revenue":494350,"current_expense":5097222.94,"capital_expense":265575,"budget_balance":4046663.02,"cash_current":27610272.69,"cash_previous":23004651.69},"ratios":{"revenue_execution":0.99451043,"expense_execution":0.99068836,"balance_to_revenue":0.43006321,"cash_to_expense":5.14848275,"cash_yoy":0.2002039,"capital_expense_share":0.04952172,"transfer_revenue_share":0.05253755},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573591"},"seo":{"slug":"polen","path":"/cz/municipalities/polen/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7275100,"expenditure_czk":7079171.74,"financing_czk":-195928.26,"balance_czk":195928.26},{"stage":"revised","revenue_czk":9461400,"expenditure_czk":5413203.74,"financing_czk":-4048196.26,"balance_czk":4048196.26},{"stage":"actual","revenue_czk":9409460.96,"expenditure_czk":5362797.94,"financing_czk":-4046663.02,"balance_czk":4046663.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1500000],["5169",1469960],["5011",1104000],["5023",500000],["5171",375000],["5154",346500],["5031",278000],["5229",239000],["5139",238000],["5021",215000],["5032",144500],["5493",100000],["5137",80000],["5156",60000],["5162",60000],["5168",60000],["6119",60000],["5163",58000],["5167",30000],["5323",20000],["5903",20000],["5175",18000],["5364",15471.74],["5019",10000],["5161",10000],["6130",8500],["5172",8000],["5321",6800],["5339",6000],["5132",5000],["5166",5000],["5164",4440],["5038",4000],["5039",4000],["5194",4000],["5136",3000],["5222",3000],["5362",2000],["5365",2000],["5173",1000],["5179",1000]],"economic_expenditure_total_czk":7079171.74,"economic_financing":[["8115",-195928.26]],"economic_financing_total_czk":-195928.26,"economic_revenue":[["1211",3000000],["1121",1267200],["1111",1020000],["2111",633000],["1511",600000],["1113",257700],["1345",145000],["4112",132800],["1112",60000],["2324",50000],["1386",38000],["2131",29000],["1387",19000],["1381",14000],["1341",5000],["2132",2400],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7275100,"purpose_expenditure":[["6171",2154000],["2321",1120000],["2310",905100],["6112",546000],["3722",411760],["1031",410000],["2411",340000],["2141",200000],["3725",150000],["3631",115000],["5512",107000],["2219",100000],["1036",90000],["3745",90000],["3635",60000],["6320",50000],["2212",40000],["3319",33000],["3421",26000],["2292",20000],["3721",20000],["5213",20000],["3314",19000],["6402",15471.74],["3639",14840],["3399",12000],["3729",10000]],"purpose_expenditure_total_czk":7079171.74},"revised":{"economic_expenditure":[["5169",1078760],["5011",1030000],["5023",490000],["5154",296500],["5362",292500],["5171",284800],["5031",262000],["5021",249509],["5229",225000],["6122",196605],["5139",177914],["5032",130500],["5137",98000],["5162",78524],["6121",68970],["5168",60000],["5493",50000],["5156",47000],["5163",40500],["5019",32078],["5499",31800],["5167",30000],["5172",26200],["5323",17892],["5364",15471.74],["5492",15000],["5321",10890],["5161",10000],["5194",9200],["5175",7624],["5039",7500],["5051",6095],["5339",6000],["5132",5000],["5166",5000],["5164",4440],["5038",4200],["5136",3000],["5222",3000],["5365",2000],["5173",1681],["5179",1000],["5131",550],["6130",500]],"economic_expenditure_total_czk":5413203.74,"economic_financing":[["8115",-4048196.26]],"economic_financing_total_czk":-4048196.26,"economic_revenue":[["1211",3450000],["1121",1852200],["1111",1256000],["1511",922000],["2111",434000],["1122",265650],["1113",257700],["1345",149500],["4222",140000],["4112",132800],["1112",118000],["4116",99050],["4122",90000],["1386",68000],["2324",55000],["3111",44500],["4111",32500],["1387",26000],["3113",25000],["1381",14000],["2131",14000],["1341",6000],["2119",4000],["2132",2400],["1361",1900],["2141",1200]],"economic_revenue_total_czk":9461400,"purpose_expenditure":[["6171",1871645],["6112",559000],["3722",452750],["2411",349750],["6399",265650],["2310",231100],["2141",204000],["1031",190000],["3745",164800],["3725",162700],["3341",142924],["2223",121605],["2321",105000],["2219",104000],["1036",98000],["3631",81000],["2212",72970],["6320",30700],["3319",27000],["6114",26356],["3639",21890],["3314",21500],["3721",20000],["2292",17892],["6402",15471.74],["3429",15000],["5512",14700],["3729",10000],["3399",8000],["3421",6000],["6310",1800]],"purpose_expenditure_total_czk":5413203.74},"actual":{"economic_expenditure":[["5169",1164534.93],["5011",1028493],["5023",489592],["5154",293676.25],["5362",290266],["5021",277479],["5171",257413.73],["5031",255302],["5229",225757.08],["6122",196605],["5139",132545.81],["5032",128270],["5137",102540.35],["5162",78000.95],["6121",68970],["5168",56096.5],["5493",50000],["5163",39562],["5499",30000],["5167",24326.6],["5019",21316],["5172",18150],["5323",17892],["5156",16017],["5364",15471.74],["5492",15000],["5321",10888],["5194",8215],["5175",8076],["5051",6095],["5179",5352],["5339",5000],["5164",4440],["5038",4089],["5166",3630],["5039",3396],["5173",2427],["5136",2276],["5132",1958],["5222",1950],["5365",800],["5131",546],["5161",382]],"economic_expenditure_total_czk":5362797.94,"economic_financing":[["8115",-4046663.02]],"economic_financing_total_czk":-4046663.02,"economic_revenue":[["1211",3449874.76],["1121",1851354.91],["1111",1255316.89],["1511",921736.65],["2111",412360.4],["1122",265650],["1113",244336.87],["1345",150537],["4222",140000],["4112",132800],["1112",120600.83],["4116",99050],["4122",90000],["1386",67428.83],["2324",54736.5],["3111",44500],["4111",32500],["1387",26430.54],["3113",25000],["2131",13870],["1341",5800],["2119",2000],["1361",1880],["2141",1188.02],["1381",508.76]],"economic_revenue_total_czk":9409460.96,"purpose_expenditure":[["6171",1858761.15],["6112",551806],["3722",452322.21],["2411",347833],["6399",265650],["2310",230148.58],["2141",203336.33],["1031",182589],["3745",163629.5],["3725",162631.49],["3341",142919.15],["2223",121605],["2321",104895.01],["2219",102761.43],["1036",97988],["3631",80391.48],["2212",72600],["6320",30627],["3319",26592],["6114",26355],["3314",21314],["3639",20146],["3721",19814.07],["2292",17892],["6402",15471.74],["3429",15000],["5512",13883],["3399",7061],["3421",5000],["6310",1774.8]],"purpose_expenditure_total_czk":5362797.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}