{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573582","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573582","name":"Obec Olšany","short_name":"Olšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541958},"amounts":{"revenue_approved":4900000,"revenue_adjusted":8166523,"revenue_actual":7750457.56,"expense_approved":5500000,"expense_adjusted":5574520,"expense_actual":4920275.48,"tax_revenue":4400723.53,"nontax_revenue":2293241.6,"capital_revenue":0,"transfer_revenue":1056492.43,"current_expense":4720625.48,"capital_expense":199650,"budget_balance":2830182.08,"cash_current":18674702.98,"cash_previous":20069320.9},"ratios":{"revenue_execution":0.94905232,"expense_execution":0.88263662,"balance_to_revenue":0.36516323,"cash_to_expense":3.79545882,"cash_yoy":-0.06949004,"capital_expense_share":0.040577,"transfer_revenue_share":0.13631356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573582/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573582"},"seo":{"slug":"olsany-00573582","path":"/cz/municipalities/olsany-00573582/"},"population":{"value":200,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4900000,"expenditure_czk":5500000,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":8166523,"expenditure_czk":5574520,"financing_czk":-2592003,"balance_czk":2592003},{"stage":"actual","revenue_czk":7750457.56,"expenditure_czk":4920275.48,"financing_czk":-2830182.08,"balance_czk":2830182.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3032800],["5169",524000],["5023",380000],["5154",284000],["5011",260000],["5141",200000],["5139",145000],["5229",97000],["5031",60000],["5321",59000],["5032",50000],["6121",50000],["5163",43000],["5137",42000],["5364",37200],["5168",35000],["5175",35000],["5021",30000],["5901",20000],["5194",18000],["5499",17000],["5156",15000],["5323",11000],["5212",10000],["5223",10000],["5222",8000],["5173",6000],["5179",4500],["5019",3000],["5365",3000],["5362",2500],["5161",2000],["5167",2000],["5132",1000],["5136",1000],["5162",1000],["5166",1000]],"economic_expenditure_total_czk":5500000,"economic_financing":[["8115",1577000],["8124",-977000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",750000],["1511",390000],["1345",200000],["1113",154000],["2111",151200],["4112",71800],["1112",50000],["2324",50000],["2131",30000],["1386",20000],["1381",10000],["1387",10000],["3111",5000],["1122",3000],["1341",2000],["2132",2000],["1361",1000]],"economic_revenue_total_czk":4900000,"purpose_expenditure":[["2212",2004000],["2310",1100800],["6171",560000],["6112",388000],["2321",300000],["3722",180000],["3723",150000],["3613",134000],["3745",111000],["1031",100000],["4349",92000],["3631",43000],["6320",40000],["3399",39000],["6402",37200],["3639",36500],["3721",30000],["5512",27000],["1036",22000],["4339",17000],["3419",12000],["2292",11000],["1032",10000],["4359",10000],["5212",10000],["5213",10000],["3341",6000],["3111",5000],["6409",4500],["3326",4000],["6310",3000],["6399",3000]],"purpose_expenditure_total_czk":5500000},"revised":{"economic_expenditure":[["5171",1950800],["5169",966000],["5154",447000],["5023",380000],["5011",280000],["5139",245000],["6121",210000],["5141",182000],["5175",97000],["5229",97000],["5137",80500],["5021",70000],["5031",70000],["5123",63000],["5168",62000],["5032",60000],["5321",54000],["5163",44000],["5364",37200],["5194",31000],["5901",24000],["5166",21000],["5499",17000],["5156",15000],["5365",13020],["5323",11000],["5173",10000],["5223",10000],["5222",8000],["5179",4500],["5019",3000],["5161",3000],["5362",2500],["5167",2000],["5132",1000],["5136",1000],["5162",1000],["5909",1000]],"economic_expenditure_total_czk":5574520,"economic_financing":[["8115",-1615003],["8124",-977000]],"economic_financing_total_czk":-2592003,"economic_revenue":[["1211",2000000],["2343",1997800],["1121",1000000],["1111",750000],["1511",530000],["4122",500000],["4213",353892.43],["1345",200000],["1113",154000],["2111",111200],["4116",98300],["2322",76000],["4112",71800],["1112",64000.57],["2321",50000],["2324",50000],["1386",40000],["4111",32500],["2131",30000],["1387",20000],["1122",13020],["1381",10000],["3111",5000],["1356",4000],["1341",2000],["2132",2000],["1361",1000],["1382",10]],"economic_revenue_total_czk":8166523,"purpose_expenditure":[["2212",1793000],["6171",831000],["2321",589000],["2310",440800],["6112",390000],["3613",227000],["3722",200000],["3745",191000],["1031",180000],["3723",161000],["4349",92000],["3399",71000],["3639",51500],["3631",50000],["6320",41000],["5512",39000],["6402",37200],["6114",32500],["3721",30000],["3900",21000],["4339",17000],["6399",13020],["3419",12000],["2292",11000],["4359",10000],["5212",10000],["5213",10000],["3326",7000],["3341",6000],["6409",4500],["6310",3000],["1036",2000],["1032",1000]],"purpose_expenditure_total_czk":5574520},"actual":{"economic_expenditure":[["5171",1767635.78],["5169",908002.17],["5154",392930.84],["5023",374000],["5011",273731],["5139",216983.77],["6121",199650],["5141",116848.92],["5175",84634],["5031",67892],["5123",60754],["5032",58295],["5321",54000],["5168",53377.9],["5021",45592],["5163",43019],["5137",38913.42],["5364",37181],["5194",28791],["5166",17340],["5499",15400],["5365",13020],["5156",11358],["5323",10506],["5173",7882],["5223",7000],["5222",5000],["5179",3010],["5362",2125],["5167",1950],["5162",997.68],["5161",982],["5909",803],["5136",670]],"economic_expenditure_total_czk":4920275.48,"economic_financing":[["8124",-4224800],["8115",1394617.92]],"economic_financing_total_czk":-2830182.08,"economic_revenue":[["2343",1997755.6],["1211",1821801.33],["1121",974559.56],["1111",665235.24],["1511",521624.94],["4122",500000],["4213",353892.43],["1345",156500],["1113",128888.84],["4116",98300],["2111",97348],["2322",75737],["4112",71800],["1112",63539.28],["2321",50000],["2324",46921],["1386",35503.67],["4111",32500],["2131",24480],["1387",13916.9],["1122",13020],["1356",3838.63],["1341",1720],["2132",1000],["1381",288.8],["1361",280],["1382",6.34]],"economic_revenue_total_czk":7750457.56,"purpose_expenditure":[["2212",1699169.22],["6171",778613.61],["2321",496057.14],["6112",380079],["2310",347334.46],["3613",192831.89],["3722",190434.91],["1031",176912],["3745",164187.04],["3723",152977.08],["3399",61943.4],["6320",40039],["6402",37181],["3631",35641.48],["3639",27961],["3721",20519.18],["3900",17770],["6114",15443],["4339",15400],["5512",14398.2],["6399",13020],["2292",10506],["3419",8966],["4359",7000],["3326",6195.68],["3341",3705.19],["6409",3010],["6310",2980]],"purpose_expenditure_total_czk":4920275.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}