{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573574","name":"Obec Obytce","short_name":"Obytce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541915},"amounts":{"revenue_approved":5049000,"revenue_adjusted":5490950,"revenue_actual":6515059.28,"expense_approved":5199000,"expense_adjusted":5361940,"expense_actual":4936354.58,"tax_revenue":4557460.04,"nontax_revenue":1443847.24,"capital_revenue":0,"transfer_revenue":513752,"current_expense":2778036.36,"capital_expense":2158318.22,"budget_balance":1578704.7,"cash_current":3253350.55,"cash_previous":1686120.85},"ratios":{"revenue_execution":1.18650858,"expense_execution":0.92062846,"balance_to_revenue":0.24231624,"cash_to_expense":0.65905933,"cash_yoy":0.92948836,"capital_expense_share":0.43722917,"transfer_revenue_share":0.07885607},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573574"},"seo":{"slug":"obytce","path":"/cz/municipalities/obytce/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5049000,"expenditure_czk":5199000,"financing_czk":150000,"balance_czk":-150000},{"stage":"revised","revenue_czk":5490950,"expenditure_czk":5361940,"financing_czk":-129010,"balance_czk":129010},{"stage":"actual","revenue_czk":6515059.28,"expenditure_czk":4936354.58,"financing_czk":-1578704.7,"balance_czk":1578704.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1400000],["5171",1060000],["5169",700000],["5023",500000],["5021",400000],["5179",260000],["5153",190000],["5154",175000],["5137",100000],["5903",100000],["5032",50000],["5194",50000],["5362",40000],["5175",30000],["5199",30000],["5139",20000],["5222",20000],["5223",20000],["5323",20000],["5162",10000],["5163",10000],["5229",10000],["5161",4000]],"economic_expenditure_total_czk":5199000,"economic_financing":[["8115",150000]],"economic_financing_total_czk":150000,"economic_revenue":[["1211",2000000],["1121",800000],["1111",600000],["2132",600000],["2111",506000],["1511",262000],["1113",100000],["4112",71800],["1112",30200],["1386",20000],["2131",12000],["1387",10000],["2133",10000],["2142",10000],["1381",8000],["2119",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5049000,"purpose_expenditure":[["3636",1400000],["6171",1064000],["2212",700000],["6112",550000],["3722",300000],["2310",290000],["3319",250000],["3612",195000],["3745",100000],["5212",100000],["2321",50000],["3631",50000],["3725",50000],["5512",40000],["2292",20000],["3421",20000],["3419",10000],["6310",10000]],"purpose_expenditure_total_czk":5199000},"revised":{"economic_expenditure":[["6121",1400000],["5171",1060000],["5169",700000],["5023",500000],["5021",418380],["5179",260410],["5153",190000],["5154",175000],["5137",100000],["5903",100000],["6119",100000],["5032",50000],["5194",50000],["5362",40000],["5364",30990],["5175",30000],["5199",30000],["5139",24580],["5222",20000],["5223",20000],["5323",20000],["5162",10000],["5163",10000],["5229",10000],["6202",6780],["5161",4000],["5192",1480],["5173",320]],"economic_expenditure_total_czk":5361940,"economic_financing":[["8115",-129010]],"economic_financing_total_czk":-129010,"economic_revenue":[["1211",2000000],["1121",800000],["1111",600000],["2132",600000],["2111",506000],["4222",330000],["1511",262000],["1113",100000],["4122",79450],["4112",71800],["4111",32500],["1112",30200],["1386",20000],["2131",12000],["1387",10000],["2133",10000],["2142",10000],["1381",8000],["2119",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5490950,"purpose_expenditure":[["3636",1500000],["6171",1064000],["2212",700000],["6112",550000],["3722",306780],["2310",290000],["3319",250000],["3612",195000],["3745",100000],["5212",100000],["2321",50000],["3631",50000],["3725",50000],["5512",40000],["6114",25170],["2292",20000],["3421",20000],["6113",18010],["6117",12980],["3419",10000],["6310",10000]],"purpose_expenditure_total_czk":5361940},"actual":{"economic_expenditure":[["6121",2010519.22],["5171",592531.3],["5169",553206.78],["5023",430200],["5021",395674],["5179",216906.88],["6119",141019],["5153",137169.48],["5154",122421.72],["5137",112956],["5194",43031.8],["5032",38718],["5364",30989],["5175",30761],["5362",27020],["5139",21807],["5182",-11475],["5199",11214],["5323",8550],["5222",7000],["6202",6780],["5162",4680],["5163",2878.4],["5192",1476],["5173",320]],"economic_expenditure_total_czk":4936354.58,"economic_financing":[["8115",-1578704.7]],"economic_financing_total_czk":-1578704.7,"economic_revenue":[["1211",2069953.9],["1121",1108264.74],["1111",750910.74],["2111",700636.9],["2132",527844],["1511",350008.96],["4222",330000],["2321",172096.34],["1113",146488.4],["4122",79452],["1112",72239.66],["4112",71800],["1386",40376.65],["4111",32500],["2119",23513],["1387",15825.07],["2131",14757],["2133",5000],["1341",2270],["1361",800],["1381",321.92]],"economic_revenue_total_czk":6515059.28,"purpose_expenditure":[["3636",2151538.22],["6171",859646.46],["6112",468918],["2310",446938.84],["3722",305046.38],["3319",227196.8],["3612",179562.36],["3745",159264],["6114",25161],["5512",24000],["3631",20616.82],["6113",18011],["6117",12978],["3421",11214],["2212",8990],["2292",8550],["3725",5844.3],["6310",2878.4]],"purpose_expenditure_total_czk":4936354.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}