{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573485","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573485","name":"Obec Hejná","short_name":"Hejná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541796},"amounts":{"revenue_approved":21968000,"revenue_adjusted":20188719.88,"revenue_actual":19335060.5,"expense_approved":29130762,"expense_adjusted":19922727.57,"expense_actual":17940587.44,"tax_revenue":4260133.61,"nontax_revenue":1960237.32,"capital_revenue":0,"transfer_revenue":13114689.57,"current_expense":4188943.71,"capital_expense":13751643.73,"budget_balance":1394473.06,"cash_current":7213377.32,"cash_previous":5818904.26},"ratios":{"revenue_execution":0.95771602,"expense_execution":0.9005086,"balance_to_revenue":0.07212147,"cash_to_expense":0.4020703,"cash_yoy":0.2396453,"capital_expense_share":0.76651023,"transfer_revenue_share":0.67828542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573485/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573485"},"seo":{"slug":"hejna","path":"/cz/municipalities/hejna/"},"population":{"value":154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21968000,"expenditure_czk":29130762,"financing_czk":7162762,"balance_czk":-7162762},{"stage":"revised","revenue_czk":20188719.88,"expenditure_czk":19922727.57,"financing_czk":-265992.31,"balance_czk":265992.31},{"stage":"actual","revenue_czk":19335060.5,"expenditure_czk":17940587.44,"financing_czk":-1394473.06,"balance_czk":1394473.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25480000],["5169",908000],["5023",500000],["5141",355000],["5011",310000],["5154",222800],["5365",200000],["5021",145370],["5139",132000],["5032",110000],["5362",100500],["5153",100000],["5031",80000],["5156",55000],["5364",49962],["5163",45000],["5171",45000],["5137",40000],["5166",40000],["5168",31830],["5167",30000],["5321",23500],["5173",22000],["5175",22000],["5162",10000],["5179",10000],["5329",10000],["5903",10000],["5136",9000],["5194",7000],["5229",7000],["5323",5800],["5901",5000],["5038",3000],["5132",3000],["5161",3000]],"economic_expenditure_total_czk":29130762,"economic_financing":[["8123",4000000],["8115",3162762]],"economic_financing_total_czk":7162762,"economic_revenue":[["4216",16300000],["1211",1622000],["1121",850000],["4116",590000],["1111",552000],["1511",400000],["2111",310000],["2119",303300],["1122",200000],["2112",190000],["1345",150000],["1113",130000],["1356",120000],["4112",72000],["2324",60000],["1112",55000],["1386",17000],["1381",15000],["2132",12000],["1387",10000],["2131",4400],["1341",3000],["1361",2300]],"economic_revenue_total_czk":21968000,"purpose_expenditure":[["2321",13000000],["2310",12500000],["6171",900000],["6112",600000],["6310",360000],["1032",300000],["6399",300000],["3723",160000],["1031",150000],["3745",150000],["3722",140000],["3631",120000],["5512",70000],["1036",60000],["6402",49962],["6320",40000],["3632",35000],["3314",30000],["3639",30000],["3312",25000],["3319",20000],["3721",20000],["3111",18000],["2212",10000],["3311",10000],["3399",10000],["5213",10000],["2292",5800],["5212",5000],["6409",2000]],"purpose_expenditure_total_czk":29130762},"revised":{"economic_expenditure":[["6121",14556969.57],["5169",1419200],["5023",500000],["5171",387200],["5011",364000],["5141",355000],["5364",344358],["5139",296000],["5154",284500],["5021",225370],["5365",201200],["5153",120000],["5032",115000],["5362",100500],["5031",94000],["5156",60000],["5363",52400],["5138",50000],["5175",48500],["5137",47000],["5163",45000],["5166",40000],["5168",37430],["5321",31500],["5167",30000],["5173",22000],["5194",15500],["5162",10000],["5179",10000],["5329",10000],["5903",10000],["5136",9700],["5229",7000],["5323",5800],["5901",5000],["5161",4500],["5038",3000],["5132",3000],["5172",2100]],"economic_expenditure_total_czk":19922727.57,"economic_financing":[["8115",-4265992.31],["8123",4000000]],"economic_financing_total_czk":-265992.31,"economic_revenue":[["4216",8611564.83],["4222",3747000],["2111",2108000],["1211",1640600],["1121",879500],["4116",651824.74],["1111",602000],["1511",524750],["2119",308200],["1122",200000],["2112",190000],["1345",150000],["1113",130000],["1356",127000],["4112",71800],["2324",71170.31],["1112",57500],["4111",32500],["1386",32050],["1381",15000],["1387",12560],["2132",12000],["2131",6400],["1341",3000],["1361",2300],["2321",2000]],"economic_revenue_total_czk":20188719.88,"purpose_expenditure":[["2310",8674357.31],["2321",6383372.26],["6171",1051000],["1032",600000],["6112",600000],["6310",360000],["1031",350000],["6399",300000],["3326",287200],["3745",211000],["3723",182000],["3722",150000],["3631",120000],["1036",78000],["5512",77000],["6409",52000],["6402",50598],["3319",46500],["3632",45000],["6320",40000],["3639",37000],["3429",33000],["6114",32500],["3314",30700],["3312",25000],["3721",20000],["3111",18000],["2219",16000],["3399",10500],["2212",10000],["3311",10000],["5213",10000],["2292",5800],["5212",5000],["3421",1200]],"purpose_expenditure_total_czk":19922727.57},"actual":{"economic_expenditure":[["6121",13751643.73],["5169",1179288.54],["5023",443274],["5171",369622.87],["5364",344358],["5141",319463.59],["5011",302687],["5154",227806.35],["5139",195311.72],["5021",188762],["5365",135300],["5153",93166.26],["5031",73818],["5032",66658],["5163",40412.8],["5166",39930],["5168",37396],["5175",31271],["5362",-30279],["5321",27500],["5156",22921],["5138",15624.45],["5194",14486],["5136",9269],["5137",9194],["5162",6340.09],["5323",5776],["5329",5000],["5161",4104.8],["5179",2712.24],["5363",2400],["5167",2000],["5173",1260],["5038",1215],["5229",780],["5132",114]],"economic_expenditure_total_czk":17940587.44,"economic_financing":[["8115",-1394473.06]],"economic_financing_total_czk":-1394473.06,"economic_revenue":[["4216",8611564.83],["4222",3747000],["2111",1759401.55],["1211",1640530.59],["1121",879435.7],["4116",651824.74],["1111",601132.26],["1511",524723],["1345",134928],["1122",134190],["1356",124903.3],["1113",116147.65],["2112",110734.96],["4112",71800],["2324",69618.81],["1112",57304.79],["4111",32500],["1386",32034],["1387",12556.25],["2119",8130],["2131",6352],["2132",4000],["2321",2000],["1341",1700],["1361",300],["1381",248.07]],"economic_revenue_total_czk":19335060.5,"purpose_expenditure":[["2310",7888712.04],["2321",6283662.08],["6171",794922.38],["6112",483146],["1032",430611.17],["6310",322208.39],["1031",299862.6],["3326",287161],["3745",184451.87],["3723",181622.09],["3722",149820.31],["6399",103811],["3631",86309.58],["1036",78000],["6402",50598],["3319",42862],["3632",38698.75],["6320",37668],["3429",32807],["3314",28917],["3312",25000],["5512",19085.66],["2219",15972],["3111",14000],["3721",13421.52],["3639",13046],["6114",10698],["3311",8400],["3399",7357],["2292",5776],["3421",1200],["6409",780]],"purpose_expenditure_total_czk":17940587.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}