{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573469","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573469","name":"Obec Červené Poříčí","short_name":"Červené Poříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":542172},"amounts":{"revenue_approved":6169000,"revenue_adjusted":6606100,"revenue_actual":6481887.54,"expense_approved":6320700,"expense_adjusted":7515200,"expense_actual":5936161.35,"tax_revenue":5224000.61,"nontax_revenue":1143986.93,"capital_revenue":9600,"transfer_revenue":104300,"current_expense":3814052.52,"capital_expense":2122108.83,"budget_balance":545726.19,"cash_current":9708155.78,"cash_previous":9162429.59},"ratios":{"revenue_execution":0.98119731,"expense_execution":0.78988734,"balance_to_revenue":0.08419248,"cash_to_expense":1.63542653,"cash_yoy":0.0595613,"capital_expense_share":0.3574884,"transfer_revenue_share":0.01609099},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573469/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573469"},"seo":{"slug":"cervene-porici","path":"/cz/municipalities/cervene-porici/"},"population":{"value":236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6169000,"expenditure_czk":6320700,"financing_czk":151700,"balance_czk":-151700},{"stage":"revised","revenue_czk":6606100,"expenditure_czk":7515200,"financing_czk":909100,"balance_czk":-909100},{"stage":"actual","revenue_czk":6481887.54,"expenditure_czk":5936161.35,"financing_czk":-545726.19,"balance_czk":545726.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1610000],["5169",1402600],["5023",780000],["5154",368000],["5011",350000],["6122",350000],["5021",226400],["5032",182000],["5365",180000],["5151",179500],["5031",132000],["5137",131000],["5139",101100],["5168",75000],["5162",60000],["5163",37000],["5499",18000],["5364",14500],["5156",13200],["5194",12000],["5323",12000],["5166",10000],["5167",10000],["5222",10000],["5903",10000],["5173",8000],["5175",7000],["5038",5000],["5136",5000],["5172",5000],["5179",5000],["5132",4000],["5019",2000],["5362",2000],["5134",1000],["5161",1000],["5039",500],["5131",500],["5143",400]],"economic_expenditure_total_czk":6320700,"economic_financing":[["8115",151700]],"economic_financing_total_czk":151700,"economic_revenue":[["1211",2250000],["1121",1200000],["1111",790000],["2111",399200],["1511",395000],["2132",359000],["1345",196000],["1113",190000],["1122",150000],["4112",70800],["2329",60000],["1112",53000],["1386",21000],["1381",10000],["1387",10000],["2131",9400],["1341",3600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":6169000,"purpose_expenditure":[["6171",1591000],["4351",1227000],["6112",901000],["3429",691100],["3745",457000],["3722",440000],["3631",190000],["6399",182000],["2212",150500],["2310",105300],["2321",93500],["3392",73600],["5512",65500],["6320",31000],["3612",30600],["3639",18000],["6402",14500],["2292",12000],["5213",10000],["3399",7500],["3412",6000],["3319",5300],["3314",5100],["3699",5100],["6409",5000],["3341",1600],["3419",1500]],"purpose_expenditure_total_czk":6320700},"revised":{"economic_expenditure":[["6121",1377000],["5169",1330600],["5171",835900],["5023",811000],["6122",745000],["5154",572000],["5011",350000],["5021",240100],["5151",202100],["5032",182000],["5365",180000],["5031",132000],["5137",123000],["5139",101600],["5168",75000],["5162",60000],["5163",38000],["5499",18000],["5364",14500],["5156",13200],["5323",12300],["5194",12000],["5166",10000],["5167",10000],["5222",10000],["5903",10000],["5173",9000],["5175",8500],["5179",5800],["5038",5000],["5136",5000],["5172",5000],["5132",4000],["5019",2000],["5362",2000],["5161",1200],["5134",1000],["5039",500],["5131",500],["5143",400]],"economic_expenditure_total_czk":7515200,"economic_financing":[["8115",909100]],"economic_financing_total_czk":909100,"economic_revenue":[["1211",2250000],["1121",1200000],["1111",790000],["2111",560500],["1511",395000],["2132",381000],["1345",196000],["1113",190000],["1122",166000],["2141",145000],["4112",71800],["1112",68000],["2329",60000],["1386",41000],["4111",32500],["1387",16000],["2131",11600],["1381",10000],["3111",9600],["2119",4000],["1341",3600],["2212",3500],["1361",1000]],"economic_revenue_total_czk":6606100,"purpose_expenditure":[["3429",2038600],["6171",1591000],["4351",1052900],["6112",932000],["3722",465000],["3745",457000],["3631",190000],["5512",187500],["6399",182000],["3392",91200],["2321",68500],["2310",55300],["2212",50500],["6320",32000],["6114",22200],["3639",18000],["6402",14500],["2292",12300],["5213",10000],["3399",7500],["3314",6300],["3412",6000],["6409",5800],["3612",5600],["3319",5300],["3699",5100],["3341",1600],["3419",1500]],"purpose_expenditure_total_czk":7515200},"actual":{"economic_expenditure":[["6121",1376059.5],["5023",840239],["5169",794164.18],["6122",746049.33],["5154",591740.97],["5011",376489],["5151",170328.84],["5365",165900],["5032",165867],["5021",154181],["5031",134970],["5168",74557.83],["5171",52120.48],["5137",50612],["5139",39738.06],["5163",38950.06],["5175",32819],["5162",32646.52],["5222",17000],["5499",16500],["5364",14223.58],["5323",12240],["5194",9138],["5167",8536],["5179",5688],["5156",4421],["5166",3000],["5038",1989],["5019",1916],["5173",1833],["5362",1176],["5161",1068]],"economic_expenditure_total_czk":5936161.35,"economic_financing":[["8118",-1000000],["8115",358159.19],["8901",96114.62]],"economic_financing_total_czk":-545726.19,"economic_revenue":[["1211",2174051.67],["1121",1162404.23],["1111",789362.48],["2111",567047.54],["1511",448059.99],["2132",389136],["1345",192306],["1122",165900],["1113",153783.25],["2141",143480.37],["1112",75796.78],["4112",71800],["1386",42342.02],["4111",32500],["2329",25341.02],["1387",16600.08],["2131",11482],["3111",9600],["2119",4000],["2212",3500],["1341",2480],["1361",550],["1381",348.47],["1382",15.64]],"economic_revenue_total_czk":6481887.54,"purpose_expenditure":[["3429",1995079.17],["6171",1054352.59],["6112",931116],["4351",724813.1],["3722",464376.97],["6399",167576],["5512",164962.41],["3745",110567],["3392",86593.15],["3631",70088.9],["2321",32329],["6320",31672],["6114",21683.48],["3639",16500],["6402",14223.58],["2292",12240],["3399",6422],["3314",6255],["2310",5970],["6409",5688],["3319",5163],["3612",4730],["3699",3490],["3341",270]],"purpose_expenditure_total_czk":5936161.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}