{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573442","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573442","name":"Obec Myslovice","short_name":"Myslovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":541745},"amounts":{"revenue_approved":2736512,"revenue_adjusted":3094777.93,"revenue_actual":3291278.02,"expense_approved":2202843,"expense_adjusted":3216643,"expense_actual":1940935.32,"tax_revenue":2864371.79,"nontax_revenue":322606.23,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1726881.48,"capital_expense":214053.84,"budget_balance":1350342.7,"cash_current":7846090.2,"cash_previous":6495747.5},"ratios":{"revenue_execution":1.06349408,"expense_execution":0.60340402,"balance_to_revenue":0.41027914,"cash_to_expense":4.04242744,"cash_yoy":0.20788103,"capital_expense_share":0.11028386,"transfer_revenue_share":0.03168982},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573442/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573442"},"seo":{"slug":"myslovice","path":"/cz/municipalities/myslovice/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2736512,"expenditure_czk":2202843,"financing_czk":-533669,"balance_czk":533669},{"stage":"revised","revenue_czk":3094777.93,"expenditure_czk":3216643,"financing_czk":121865.07,"balance_czk":-121865.07},{"stage":"actual","revenue_czk":3291278.02,"expenditure_czk":1940935.32,"financing_czk":-1350342.7,"balance_czk":1350342.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",631500],["5171",361000],["5023",260000],["5021",228000],["5154",188000],["5137",100000],["5139",77500],["5168",60000],["5364",51858],["5032",38300],["5362",36800],["5031",36500],["5163",36000],["5162",30000],["5194",16000],["5222",10000],["5323",6885],["5173",6000],["5903",5500],["5156",5000],["5167",5000],["5161",3000],["6130",3000],["5136",2000],["5175",2000],["5321",2000],["5038",1000]],"economic_expenditure_total_czk":2202843,"economic_financing":[["8115",-533669]],"economic_financing_total_czk":-533669,"economic_revenue":[["1211",1200000],["1121",600000],["1111",400000],["1511",155000],["1113",90000],["1345",78000],["4112",71800],["1342",33000],["1122",28000],["1112",25000],["2324",20000],["2131",16000],["2111",12100],["1341",5000],["1381",2000],["2141",500],["1361",100],["2132",12]],"economic_revenue_total_czk":2736512,"purpose_expenditure":[["6171",574100],["6112",290000],["3639",132000],["3429",129000],["2212",127000],["3613",118000],["3745",87000],["3722",81500],["2310",79000],["2321",61000],["2339",61000],["3631",55000],["6402",51858],["3723",45000],["3721",40000],["6399",36500],["3421",36000],["3341",30000],["1031",27500],["3322",26000],["3399",21000],["1032",20000],["3314",14000],["1036",11000],["2219",10000],["6320",10000],["6409",10000],["2292",6885],["5213",5500],["6310",5000],["5512",2000]],"purpose_expenditure_total_czk":2202843},"revised":{"economic_expenditure":[["5169",764110],["5171",416000],["6121",350000],["5023",300000],["5021",282000],["5154",188000],["5189",150000],["5137",104200],["5139",98500],["6130",88000],["5222",60500],["5168",60000],["5364",51858],["5032",45300],["5031",41500],["5212",40000],["5362",37190],["5163",36000],["5162",26000],["5194",16000],["5172",13600],["5173",7000],["5323",6885],["5903",5500],["5156",5000],["5167",5000],["5161",4000],["5492",4000],["5175",3000],["5901",2500],["5136",2000],["5321",2000],["5038",1000]],"economic_expenditure_total_czk":3216643,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",121865.07]],"economic_financing_total_czk":121865.07,"economic_revenue":[["1211",1200000],["1121",600000],["1111",400000],["1511",205000],["2322",192300],["1113",90000],["1345",78000],["4112",71800],["2141",55500],["1342",33000],["4111",32500],["1122",28000],["1112",25000],["2324",24444],["1386",19000],["2131",16000],["2111",12100],["1341",5000],["1387",5000],["1381",2000],["1361",100],["1382",21.93],["2132",12]],"economic_revenue_total_czk":3094777.93,"purpose_expenditure":[["6171",862700],["3639",367000],["6112",335000],["3429",206200],["2310",179000],["2212",177000],["3745",127000],["2321",121000],["3613",118000],["3722",111500],["2339",61000],["3631",55000],["6402",51858],["3723",45000],["2199",40000],["3721",40000],["6399",36500],["3421",36000],["6114",32500],["3341",30000],["1031",27500],["3322",26000],["3399",25000],["1032",20000],["3314",14000],["1036",11000],["2219",10000],["6320",10000],["6409",10000],["5512",7000],["2292",6885],["5213",5500],["6310",5000],["1014",4000],["4379",2500]],"purpose_expenditure_total_czk":3216643},"actual":{"economic_expenditure":[["5169",512157.02],["5023",290030],["5021",235436],["6121",214053.84],["5154",155755.24],["5171",73690],["5139",56372.47],["5222",53125],["5364",51858],["5168",49850.23],["5212",40000],["5031",39782],["5137",35871],["5032",34906],["5163",23075.4],["5162",19321.12],["5362",14130],["5172",13538],["5194",8947],["5323",6732],["5492",4000],["5156",2221],["5167",2000],["5321",2000],["5175",760],["5038",670],["5136",440],["5161",214]],"economic_expenditure_total_czk":1940935.32,"economic_financing":[["8118",-4000000],["8115",2674011.3],["8901",-24354]],"economic_financing_total_czk":-1350342.7,"economic_revenue":[["1211",1240037.47],["1121",662067.91],["1111",454609.63],["1511",214503.72],["2322",193055],["1113",87672.34],["2141",81620.23],["1345",74135],["4112",71800],["1112",43188.1],["1342",36876],["4111",32500],["2324",27840],["1386",24108.77],["2131",20079],["1122",13440],["1387",9456.03],["1341",3900],["1381",204.89],["1361",150],["1382",21.93],["2132",12]],"economic_revenue_total_czk":3291278.02,"purpose_expenditure":[["6171",742024.85],["6112",310500],["3745",121957.62],["3722",107862.51],["2321",103360],["3429",102106.06],["2212",98241],["6402",51858],["2199",40000],["3723",39354.01],["3721",35933.54],["2310",22924.55],["3639",21490],["3631",18846.13],["2339",15730],["6399",13440],["3421",13435.04],["3399",12947],["3314",12000],["6114",11156],["6320",8322],["5512",7000],["2292",6732],["1031",5525],["1032",3500],["1014",3100],["3322",3026.61],["6409",2625],["4379",2500],["2219",2000],["6310",1438.4]],"purpose_expenditure_total_czk":1940935.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}