{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573400","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573400","name":"Obec Vřeskovice","short_name":"Vřeskovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":566055},"amounts":{"revenue_approved":8349750,"revenue_adjusted":8827143,"revenue_actual":9375068.79,"expense_approved":7562500,"expense_adjusted":7833640,"expense_actual":5802233.99,"tax_revenue":7685145.58,"nontax_revenue":888670.21,"capital_revenue":13860,"transfer_revenue":787393,"current_expense":5337265.99,"capital_expense":464968,"budget_balance":3572834.8,"cash_current":11475335.38,"cash_previous":7902500.58},"ratios":{"revenue_execution":1.06207283,"expense_execution":0.74068173,"balance_to_revenue":0.38109958,"cash_to_expense":1.97774433,"cash_yoy":0.45211446,"capital_expense_share":0.08013603,"transfer_revenue_share":0.08398797},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573400/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573400"},"seo":{"slug":"vreskovice","path":"/cz/municipalities/vreskovice/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8349750,"expenditure_czk":7562500,"financing_czk":-787250,"balance_czk":787250},{"stage":"revised","revenue_czk":8827143,"expenditure_czk":7833640,"financing_czk":-993503,"balance_czk":993503},{"stage":"actual","revenue_czk":9375068.79,"expenditure_czk":5802233.99,"financing_czk":-3572834.8,"balance_czk":3572834.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1937500],["5169",1467000],["5023",520000],["6121",500000],["5139",498000],["5154",457000],["5011",375000],["5021",317000],["5362",230000],["5137",200000],["5153",130000],["5222",115000],["5163",98000],["5031",95000],["5175",94000],["5032",80000],["5168",75000],["5166",73000],["5162",64000],["5156",46000],["5164",35000],["5194",20000],["5321",20000],["5323",20000],["5019",18000],["5167",18000],["5136",14000],["5364",10000],["5903",10000],["5039",8000],["5161",5000],["5223",5000],["5173",4000],["5038",2000],["5133",1000],["5179",1000]],"economic_expenditure_total_czk":7562500,"economic_financing":[["8115",-787250]],"economic_financing_total_czk":-787250,"economic_revenue":[["1211",3100000],["1121",1600000],["1111",1100000],["2111",680200],["1511",500000],["1345",300000],["1113",210000],["1122",180000],["4122",150000],["4112",80000],["2324",72000],["1112",70000],["4113",50000],["2132",45000],["4111",40000],["4121",40000],["1381",30000],["1386",26000],["2131",26000],["1387",13000],["2310",10000],["2119",9000],["3121",8500],["1341",4850],["1361",3000],["1334",2000],["2141",200]],"economic_revenue_total_czk":8349750,"purpose_expenditure":[["6171",1009000],["3722",642000],["3632",635000],["3392",540000],["5512",530000],["6112",520000],["3745",495000],["2310",383000],["3322",351000],["2212",340000],["2321",321000],["3631",289000],["6399",230000],["3612",222000],["1032",180000],["3399",160000],["3639",117500],["3421",104000],["6320",90000],["3419",74000],["3412",72000],["6114",49000],["3314",46000],["3341",30000],["3113",25000],["2292",20000],["3111",20000],["3721",15000],["3613",12000],["5213",10000],["6402",10000],["6310",8000],["1014",5000],["4351",5000],["3319",2000],["3599",1000]],"purpose_expenditure_total_czk":7562500},"revised":{"economic_expenditure":[["5169",1684000],["5171",1501140],["5139",527000],["5023",520000],["6121",500000],["5154",457000],["5011",375000],["6122",323000],["5021",317000],["5137",239000],["5362",230000],["5153",130000],["5222",130000],["5163",114000],["5031",95000],["5168",95000],["5175",94000],["5032",80000],["5166",73000],["5162",64000],["5156",46000],["5122",43000],["5164",35000],["5019",24000],["5194",20000],["5321",20000],["5323",20000],["5167",18000],["5136",14000],["5364",10000],["5903",10000],["5039",8000],["5161",5000],["5223",5000],["5173",3500],["5038",2000],["5133",1000],["5179",1000]],"economic_expenditure_total_czk":7833640,"economic_financing":[["8115",-993503]],"economic_financing_total_czk":-993503,"economic_revenue":[["1211",3100000],["1121",1600000],["1111",1100000],["2111",680200],["1511",500000],["4122",400000],["1345",300000],["1113",210000],["1122",180000],["4222",144000],["4116",91093],["4112",79800],["2324",72000],["1112",70000],["4113",50000],["2132",45000],["4121",40000],["4111",32500],["1381",30000],["1386",26000],["2131",26000],["1387",13000],["2310",10000],["2119",9000],["3121",8500],["1341",4850],["1361",3000],["1334",2000],["2141",200]],"economic_revenue_total_czk":8827143,"purpose_expenditure":[["6171",1259000],["3722",792000],["5512",715000],["3745",545000],["6112",520000],["3392",500000],["2321",401000],["2310",383000],["3632",292000],["3631",289000],["3322",262640],["2212",250000],["3399",235000],["6399",230000],["3612",222000],["1032",180000],["3639",160500],["3421",104000],["6320",100000],["3419",74000],["3412",72000],["3314",46000],["6114",32500],["3341",30000],["3113",25000],["2292",20000],["3111",20000],["3721",15000],["6310",14000],["3613",12000],["5213",10000],["6402",10000],["1014",5000],["4351",5000],["3319",2000],["3599",1000]],"purpose_expenditure_total_czk":7833640},"actual":{"economic_expenditure":[["5169",1497614.37],["5154",500440.2],["5023",498000],["5011",401269],["5171",374435.01],["5139",357346.51],["5137",347096.01],["6122",329256],["5021",249445],["5362",168711],["6121",135712],["5163",100156.36],["5031",99523],["5153",98440],["5168",95297.39],["5175",82903],["5032",80934],["5166",76680],["5222",75000],["5122",42531.5],["5162",32422.38],["5164",29803.9],["5156",29150],["5019",24232],["5167",15369],["5323",12692],["5173",11071],["5161",9811],["5364",9208.38],["5039",7169],["5132",3523.98],["5136",2344],["5194",2000],["5038",1636],["5179",1011]],"economic_expenditure_total_czk":5802233.99,"economic_financing":[["8115",-3572834.8]],"economic_financing_total_czk":-3572834.8,"economic_revenue":[["1211",3237829.2],["1121",1734362.13],["1111",1174303.82],["1511",646242.51],["2111",621774],["4122",400000],["1345",300840],["1113",229174.28],["2324",177107.21],["1122",149940],["4222",144000],["1112",113036.05],["4116",91093],["4112",79800],["1386",63185.11],["2132",43290],["4121",40000],["2131",34751],["4111",32500],["1387",24764.21],["3111",13860],["2310",11748],["1361",6270],["1341",4700],["1381",498.27]],"economic_revenue_total_czk":9375068.79,"purpose_expenditure":[["6171",1257083.43],["3722",755279.52],["5512",714192.58],["3745",506602.27],["6112",498000],["3392",417463.01],["2321",364772.22],["3631",232639.26],["3399",230229.82],["6399",167711],["3612",133229.82],["3639",95956.7],["6320",87775],["2310",79652.37],["2212",60357.5],["3632",48457.96],["3419",34347],["3314",22910],["1032",21958],["6114",20952.52],["2292",12692],["6310",12381.36],["6402",9208.38],["3412",8360],["3721",7336.27],["3421",2686]],"purpose_expenditure_total_czk":5802233.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}