{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573388","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573388","name":"Obec Borovy","short_name":"Borovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":542156},"amounts":{"revenue_approved":9395000,"revenue_adjusted":9095000,"revenue_actual":9209787.64,"expense_approved":12263000,"expense_adjusted":10252000,"expense_actual":6803039.85,"tax_revenue":7153901.14,"nontax_revenue":613823.27,"capital_revenue":51750,"transfer_revenue":1390313.23,"current_expense":5214509.94,"capital_expense":1588529.91,"budget_balance":2406747.79,"cash_current":31706088.62,"cash_previous":29231371.74},"ratios":{"revenue_execution":1.01262096,"expense_execution":0.66358173,"balance_to_revenue":0.261325,"cash_to_expense":4.66057664,"cash_yoy":0.08465962,"capital_expense_share":0.23350296,"transfer_revenue_share":0.1509604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573388/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573388"},"seo":{"slug":"borovy","path":"/cz/municipalities/borovy/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9395000,"expenditure_czk":12263000,"financing_czk":2868000,"balance_czk":-2868000},{"stage":"revised","revenue_czk":9095000,"expenditure_czk":10252000,"financing_czk":1157000,"balance_czk":-1157000},{"stage":"actual","revenue_czk":9209787.64,"expenditure_czk":6803039.85,"financing_czk":-2406747.79,"balance_czk":2406747.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4570000],["5171",2071000],["5169",1638000],["5023",800000],["6122",770000],["5331",340000],["5137",275000],["5021",262000],["5154",200000],["5139",188000],["5011",176000],["5151",167000],["5153",130000],["5163",93000],["5032",90000],["5175",69000],["5156",59000],["5173",55000],["5031",45000],["5222",40000],["5162",32000],["5364",25000],["5901",20000],["5167",16000],["5323",16000],["5168",15000],["5194",15000],["5339",15000],["5134",12000],["5321",12000],["5223",10000],["5019",7000],["5132",5000],["5166",5000],["5179",5000],["5362",4000],["5039",3000],["5161",3000],["5131",2000],["5136",2000],["5365",1000]],"economic_expenditure_total_czk":12263000,"economic_financing":[["8115",2868000]],"economic_financing_total_czk":2868000,"economic_revenue":[["1385",2500000],["1211",2300000],["1387",1200000],["1121",1100000],["1111",800000],["1511",450000],["1345",230000],["2141",220000],["1113",180000],["4112",71800],["2132",70000],["1112",60000],["2324",60000],["2131",40000],["4111",30200],["1386",30000],["2119",30000],["1381",10000],["1361",8000],["1341",5000]],"economic_revenue_total_czk":9395000,"purpose_expenditure":[["3412",4075000],["3392",1368000],["6112",965000],["6171",919000],["2321",796000],["3111",745000],["3745",403000],["3722",370000],["2219",310000],["3723",300000],["3319",283000],["3639",270000],["3631",250000],["5512",164000],["2212",140000],["2333",140000],["3429",105000],["2310",100000],["2223",70000],["3421",60000],["1032",50000],["2141",50000],["3729",50000],["3341",45000],["3326",35000],["6402",25000],["6114",24000],["6310",23000],["3721",20000],["5212",20000],["6320",20000],["2295",16000],["3113",15000],["3399",15000],["3419",10000],["3632",10000],["6399",2000]],"purpose_expenditure_total_czk":12263000},"revised":{"economic_expenditure":[["5171",2071000],["6121",2064000],["5169",1638000],["5023",800000],["6122",770000],["5331",375000],["5336",288700],["5137",275000],["5021",261300],["5139",217000],["5154",200000],["5011",186000],["5151",167000],["5153",130000],["5172",95000],["5163",93000],["5032",90000],["5175",68500],["5222",60000],["5156",59000],["5173",55000],["5031",45000],["5162",32000],["5168",25000],["5364",25000],["5901",20000],["5019",18330],["5167",16000],["5323",16000],["5194",15000],["5339",15000],["5134",12000],["5321",12000],["5223",10000],["5132",5000],["5166",5000],["5179",5000],["5362",4000],["5161",3170],["5131",2000],["5136",2000],["5365",1000]],"economic_expenditure_total_czk":10252000,"economic_financing":[["8117",11023040],["8115",-9866040]],"economic_financing_total_czk":1157000,"economic_revenue":[["1211",2300000],["1387",1584180],["1121",1100000],["1111",830000],["4122",500000],["4213",497400],["1511",480000],["2141",300000],["4116",288700],["1345",230000],["1385",190000],["1113",180000],["2132",80000],["2324",80000],["2322",74000],["4112",71800],["2119",70000],["1112",60000],["3111",55000],["2131",40000],["4111",32500],["1386",30000],["1361",8000],["1383",8000],["1341",5000],["1381",400],["1382",20]],"economic_revenue_total_czk":9095000,"purpose_expenditure":[["3412",1569000],["3392",1368000],["6171",1079000],["3111",1069000],["6112",965000],["2321",796000],["3745",403000],["3722",370000],["2219",310000],["3723",300000],["3319",283000],["3639",270000],["3631",250000],["5512",164000],["2212",140000],["2333",140000],["3429",105000],["2310",100000],["2223",70000],["3421",60000],["1032",50000],["2141",50000],["3729",50000],["3341",45000],["3326",35000],["6114",35000],["6402",25000],["6310",23000],["3721",20000],["5212",20000],["6320",20000],["2295",16000],["3113",15000],["3399",15000],["3419",10000],["3632",10000],["6399",2000]],"purpose_expenditure_total_czk":10252000},"actual":{"economic_expenditure":[["5169",1323225.18],["5171",1079313.01],["6121",868278],["5023",780609],["6122",720251.91],["5331",375000],["5336",288663.21],["5139",186265.92],["5011",180677],["5154",137098.74],["5021",105506],["5032",89057],["5151",82855],["5153",78783],["5163",74743.01],["5222",60000],["5137",54327.85],["5031",45071],["5172",43741.5],["5173",40782],["5175",27201.1],["5168",24391.79],["5162",23652.64],["5364",22677],["5156",22336.1],["5019",17417.19],["5323",14301],["5321",10109],["5182",9855],["5194",9708.9],["5223",3500],["5132",1985],["5161",1531.8],["5362",125]],"economic_expenditure_total_czk":6803039.85,"economic_financing":[["8115",-13429783.88],["8117",11023036.09]],"economic_financing_total_czk":-2406747.79,"economic_revenue":[["1211",2314707.22],["1387",1563949.55],["1121",1237770.44],["1111",852240.35],["4122",500000],["4213",497350.02],["1511",477717.11],["4116",288663.21],["2141",281961.77],["1345",224994],["1385",185350.54],["1113",163739.93],["1112",80708.31],["2324",78364.5],["2132",76000],["2322",73057],["4112",71800],["2119",58230],["3111",51750],["2131",43839],["4111",32500],["1386",31208.77],["1361",8300],["1383",7830.49],["1341",5000],["2329",2371],["1381",369.96],["1382",14.47]],"economic_revenue_total_czk":9209787.64,"purpose_expenditure":[["3392",1117267.26],["3111",966871.58],["6171",941753.24],["6112",926819],["2321",705299.14],["3412",699465.06],["3722",308553.27],["3723",258318.26],["3319",146593.1],["3745",145327.01],["3639",136429],["5512",102339.49],["3631",96980.02],["2223",61347],["3429",60393.8],["6114",32500],["6402",22677],["2295",14301],["6320",10602],["2141",10355.6],["3632",10000],["3399",9708.9],["6310",8475],["3326",4795.94],["3341",4668.18],["3421",1200]],"purpose_expenditure_total_czk":6803039.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}