{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573370","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573370","name":"Obec Nezdice","short_name":"Nezdice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-jih","municipality_code":542296},"amounts":{"revenue_approved":13972446,"revenue_adjusted":14422816,"revenue_actual":14634898.66,"expense_approved":24685368,"expense_adjusted":26135738,"expense_actual":21536528.46,"tax_revenue":4985248.74,"nontax_revenue":408713.92,"capital_revenue":0,"transfer_revenue":9240936,"current_expense":3428848.03,"capital_expense":18107680.43,"budget_balance":-6901629.8,"cash_current":5887722.18,"cash_previous":5975591.98},"ratios":{"revenue_execution":1.01470466,"expense_execution":0.82402603,"balance_to_revenue":-0.47158713,"cash_to_expense":0.27338307,"cash_yoy":-0.01470479,"capital_expense_share":0.8407892,"transfer_revenue_share":0.6314315},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573370/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573370"},"seo":{"slug":"nezdice","path":"/cz/municipalities/nezdice/"},"population":{"value":207,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13972446,"expenditure_czk":24685368,"financing_czk":10712922,"balance_czk":-10712922},{"stage":"revised","revenue_czk":14422816,"expenditure_czk":26135738,"financing_czk":11712922,"balance_czk":-11712922},{"stage":"actual","revenue_czk":14634898.66,"expenditure_czk":21536528.46,"financing_czk":6901629.8,"balance_czk":-6901629.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20100000],["5171",1075400],["5137",810400],["5169",775000],["5023",404400],["5011",240000],["5166",159000],["5139",150000],["5154",107500],["5122",100000],["5021",92900],["5153",90000],["5162",66700],["5168",56100],["5032",47856],["5031",47700],["5163",41777],["5366",32471],["5123",30000],["5194",27000],["5167",24000],["5321",22000],["5222",20000],["5329",18500],["5136",17000],["5141",17000],["5164",14000],["5151",12000],["5323",11220],["5175",11000],["5903",11000],["5173",9144],["5213",8000],["5156",7000],["5223",7000],["5019",5000],["5039",5000],["5179",5000],["5161",3000],["5038",2000],["5176",2000],["5362",300]],"economic_expenditure_total_czk":24685368,"economic_financing":[["8123",7000000],["8117",2000000],["8115",1899138],["8124",-186216]],"economic_financing_total_czk":10712922,"economic_revenue":[["4216",8756636],["1211",2200000],["1121",1100000],["1111",770000],["1345",245000],["1511",210000],["2132",156000],["2111",147000],["1113",140000],["1112",90000],["4112",71800],["4111",35000],["1387",12000],["1386",10000],["1381",8000],["1341",6000],["1361",6000],["2310",5000],["2131",2000],["2141",1010],["2112",1000]],"economic_revenue_total_czk":13972446,"purpose_expenditure":[["3399",21006000],["3322",550000],["6171",500000],["6112",441000],["2310",400000],["3722",260000],["3613",185000],["3725",166000],["2321",145000],["3326",120000],["2212",100000],["3316",100000],["3635",100000],["3745",80000],["3631",60000],["3341",50000],["3632",50000],["3723",44000],["3429",40000],["6114",35000],["6402",32471],["6320",31677],["3314",25000],["2141",20000],["3421",20000],["3721",15000],["5512",15000],["2221",11220],["3111",10000],["3113",10000],["3311",10000],["3312",10000],["3319",10000],["5213",10000],["6310",10000],["4351",7000],["3612",5000],["5311",1000]],"purpose_expenditure_total_czk":24685368},"revised":{"economic_expenditure":[["6121",21390000],["5171",1199139.78],["5169",1027991],["5137",668159],["5023",395656],["5011",230000],["5021",121100],["5154",104500],["5122",75200],["5365",72870],["5153",72000],["5166",72000],["5168",66352],["5032",57000],["5031",56500],["5162",55520],["5139",53810],["5141",50000],["5163",43987],["5167",41583],["5194",41000],["5366",32471.22],["5222",27320],["5175",26557],["5329",18800],["5136",17328],["5164",15575],["5321",12000],["5323",11220],["5173",11207],["5903",11000],["5213",8000],["5151",7400],["5223",7000],["5039",5000],["5138",5000],["5179",4942],["5156",4613],["5019",4000],["5161",2750],["5123",2700],["5038",2000],["5176",2000],["5149",1800],["5362",687]],"economic_expenditure_total_czk":26135738,"economic_financing":[["8123",9000000],["8117",2000000],["8115",899162],["8124",-186240]],"economic_financing_total_czk":11712922,"economic_revenue":[["4216",8756636],["1211",2200000],["1121",1100000],["1111",770000],["4122",380000],["1345",245000],["1511",210000],["2132",156000],["2111",147000],["1113",140000],["1112",90000],["1122",72870],["4112",71800],["4111",32500],["1387",12000],["1386",10000],["1381",8000],["1341",6000],["1361",6000],["2310",5000],["2131",2000],["2141",1010],["2112",1000]],"economic_revenue_total_czk":14422816,"purpose_expenditure":[["3399",22025000],["2310",830000],["6171",497779.78],["3322",485000],["6112",441000],["3722",260000],["3326",200000],["3613",189400],["3725",174908],["2212",166000],["2321",132000],["3631",93500],["3745",89000],["6399",72870],["3341",50000],["3632",45000],["3723",44362],["3429",40000],["6114",32500],["6402",32471.22],["6320",31677],["3314",28000],["5512",27320],["2141",20000],["3721",15730],["3421",14000],["6310",14000],["3311",11300],["2221",11220],["3319",10000],["3635",10000],["5213",10000],["3312",8700],["4351",7000],["3111",5000],["3113",5000],["3612",5000],["5311",1000]],"purpose_expenditure_total_czk":26135738},"actual":{"economic_expenditure":[["6121",18107680.43],["5169",983360.99],["5171",719228.91],["5023",394205],["5011",227391],["5021",104690],["5154",101144.28],["5122",75188],["5365",72870],["5153",71267.92],["5168",66146.01],["5166",63710],["5031",56396],["5032",56236],["5141",45310.28],["5163",40421.4],["5139",38740.45],["5194",37733],["5162",35467.89],["5167",35280],["5366",32471.22],["5222",27320],["5175",21499],["5137",19875.55],["5329",18800],["5136",16626.4],["5164",15573],["5323",11220],["5173",8525],["5223",7000],["5151",6722],["5138",4990],["5179",4941.4],["5161",2216],["5321",2000],["5149",1783.33],["5038",946],["5156",865],["5362",687]],"economic_expenditure_total_czk":21536528.46,"economic_financing":[["8123",7000000],["8117",2000000],["8115",-1912130.2],["8124",-186240]],"economic_financing_total_czk":6901629.8,"economic_revenue":[["4216",8756636],["1211",2078535.04],["1121",1110480.47],["1111",769657.61],["1511",421990.78],["4122",380000],["1345",245072],["2111",162908],["2132",157896],["1113",146988.25],["1122",72870],["1112",72426.08],["4112",71800],["2141",54437.92],["1386",40443.52],["4111",32500],["2131",26002],["1387",15859.61],["2310",7320],["1341",6200],["1361",4360],["1381",338.7],["2112",150],["1382",26.68]],"economic_revenue_total_czk":14634898.66,"purpose_expenditure":[["3399",18103201.98],["2310",813155.85],["6171",480462.22],["6112",433606],["3722",250021.31],["3613",186393.9],["3725",174336.6],["3326",167109],["2212",156870.1],["2321",131027.25],["3631",91140.16],["3745",82809.1],["6399",72870],["3723",44360.66],["3632",43681.84],["6402",32471.22],["6320",31677],["3314",27356.4],["5512",27219.54],["3429",25496.94],["3322",24393.03],["3341",22951.65],["6114",19242.98],["3721",15730],["2141",12000],["3311",11293],["2221",11220],["6310",10515.73],["3421",10060],["3635",9000],["4351",7000],["3312",6855],["3612",1000]],"purpose_expenditure_total_czk":21536528.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}