{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573337","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573337","name":"Obec Svéradice","short_name":"Svéradice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":557161},"amounts":{"revenue_approved":8203703,"revenue_adjusted":9226527,"revenue_actual":9377057.83,"expense_approved":8203703,"expense_adjusted":10303103,"expense_actual":9265036.01,"tax_revenue":7846565.71,"nontax_revenue":761468.12,"capital_revenue":10000,"transfer_revenue":759024,"current_expense":8486618.83,"capital_expense":778417.18,"budget_balance":112021.82,"cash_current":5021769.48,"cash_previous":4909747.66},"ratios":{"revenue_execution":1.016315,"expense_execution":0.89924715,"balance_to_revenue":0.01194637,"cash_to_expense":0.54201295,"cash_yoy":0.02281621,"capital_expense_share":0.08401664,"transfer_revenue_share":0.08094479},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573337/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573337"},"seo":{"slug":"sveradice","path":"/cz/municipalities/sveradice/"},"population":{"value":292,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8203703,"expenditure_czk":8203703,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9226527,"expenditure_czk":10303103,"financing_czk":1076576,"balance_czk":-1076576},{"stage":"actual","revenue_czk":9377057.83,"expenditure_czk":9265036.01,"financing_czk":-112021.82,"balance_czk":112021.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1421002],["5169",1085001],["5023",1010000],["6121",600000],["5154",565000],["5011",525000],["5153",390000],["5031",360000],["5213",360000],["5331",250000],["5021",225000],["5139",202000],["5365",200000],["5032",160000],["5137",145000],["5222",143000],["5364",120000],["5163",80100],["5499",52000],["5168",42000],["5166",35000],["5194",35000],["5151",29000],["5179",20000],["5323",20000],["5175",18000],["5041",12000],["5173",11000],["5162",10000],["5167",10000],["5492",10000],["5901",10000],["5903",8000],["5321",7200],["5229",7000],["5038",5000],["5156",4000],["5161",4000],["5165",3000],["5329",3000],["5133",2000],["5136",2000],["5216",2000],["5132",1000],["5131",400]],"economic_expenditure_total_czk":8203703,"economic_revenue":[["1211",3000000],["1121",1720000],["1111",1080000],["1511",790000],["2132",335000],["1113",260000],["1122",200000],["1345",195000],["2111",177700],["1386",100000],["2329",80000],["4112",80000],["1112",66000],["2131",52003],["1387",50000],["1341",7700],["1361",3000],["4121",3000],["2119",2000],["2133",2000],["2141",300]],"economic_revenue_total_czk":8203703,"purpose_expenditure":[["6112",1336100],["6171",1175000],["2212",916002],["2310",423000],["3111",400000],["3745",345400],["3412",318000],["3631",305000],["3723",300000],["2219",250000],["3722",250000],["3639",249200],["3392",219000],["2321",200000],["6399",200000],["3612",174000],["3613",172000],["3319",168000],["3900",168000],["1031",132000],["6402",120000],["3349",86000],["3322",69000],["6320",62000],["1036",40000],["3314",26001],["2292",20000],["3721",20000],["2341",10000],["4349",10000],["5213",10000],["6310",10000],["3341",7000],["5212",5000],["5274",5000],["6409",3000]],"purpose_expenditure_total_czk":8203703,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2169302],["5169",1368601],["5023",1010000],["5011",985939],["6121",808000],["5154",463400],["5031",416000],["5213",392000],["5153",351000],["5021",314791],["5139",280420],["5331",250000],["5365",204009],["5032",190061],["5137",142000],["5222",141000],["5364",133000],["5499",80600],["6122",80000],["5163",79200],["5168",62000],["5199",60000],["5175",48480],["5194",41000],["5166",36500],["5151",35000],["5323",20000],["5162",15900],["5167",15000],["5179",13500],["5229",12000],["5173",11000],["5492",10000],["5901",10000],["5041",8000],["5903",8000],["5321",7200],["5038",5000],["5161",4200],["5156",4000],["5165",3000],["5329",3000],["5123",2600],["5132",2000],["5133",2000],["5216",2000],["5019",1000],["5039",1000],["5131",400]],"economic_expenditure_total_czk":10303103,"economic_financing":[["8115",1076576]],"economic_financing_total_czk":1076576,"economic_revenue":[["1211",3235000],["1121",1720000],["1111",1117800],["1511",790000],["4122",500000],["2132",354000],["1113",230000],["1122",200000],["1345",195000],["2111",177700],["4116",146324],["1112",106000],["2212",100000],["2329",80000],["4112",72200],["1386",65000],["2131",52003],["4111",32500],["1387",30000],["4121",8000],["1341",7700],["1361",3000],["2119",2000],["2133",2000],["2141",300]],"economic_revenue_total_czk":9226527,"purpose_expenditure":[["2212",1947302],["6112",1336100],["3745",1289400],["6171",1207000],["3421",593000],["3639",427200],["2310",415000],["3111",400000],["3722",293000],["3723",270000],["3392",222000],["3319",209991],["3631",207000],["6399",201000],["3613",170000],["3900",165000],["6402",133000],["1031",128000],["3612",112000],["2219",100000],["3349",86000],["3322",69000],["6320",61000],["1036",44000],["2321",40000],["6114",32500],["3314",29601],["2292",20000],["3412",18000],["4349",13000],["2341",10000],["3721",10000],["5213",10000],["6310",10000],["3341",8000],["5212",5000],["5274",5000],["3739",3009],["6409",3000]],"purpose_expenditure_total_czk":10303103},"actual":{"economic_expenditure":[["5171",2036524.79],["5169",1234217.79],["5023",981427],["5011",920282],["6121",698616.23],["5031",402939],["5213",390680.6],["5154",378392.83],["5331",250000],["5139",249387.92],["5153",243037.74],["5021",218450],["5365",203769],["5032",171562],["5222",133000],["5364",132517.49],["6122",79800.95],["5499",77600],["5137",77426.38],["5199",59992],["5163",56697.6],["5175",46238],["5168",43899.43],["5166",36300],["5151",28406],["5194",26751],["5162",15814.86],["5167",14183],["5323",11476],["5179",10143.74],["5229",10000],["5041",6562],["5321",4200],["5038",3743],["5161",3007],["5123",2540.55],["5132",1683.11],["5329",1495],["5165",1100],["5019",876],["5039",296]],"economic_expenditure_total_czk":9265036.01,"economic_financing":[["8115",-112021.82]],"economic_financing_total_czk":-112021.82,"economic_revenue":[["1211",3220511.54],["1121",1723535.15],["1111",1183624.37],["1511",890782.1],["4122",500000],["2132",334365],["1113",227878.5],["1122",200760],["1345",189400],["2111",187258.91],["4116",146324],["1112",112357.77],["2212",100000],["2329",83998.3],["4112",72200],["1386",62795.42],["2131",50917],["4111",32500],["1387",24611.52],["3122",10000],["1341",8000],["4121",8000],["2321",3000],["1361",1800],["2133",1475],["1381",505.68],["2141",453.91],["1382",3.66]],"economic_revenue_total_czk":9377057.83,"purpose_expenditure":[["2212",1914662.6],["6112",1278355],["6171",1134475.69],["3745",1106737.91],["3421",577831.23],["3111",399583.16],["2310",391780.6],["3639",336758.3],["3722",292533.07],["3723",265152.33],["3319",201508.55],["6399",200760],["3631",134313.06],["3900",133000],["6402",132517.49],["3392",131121.22],["1031",90276.25],["3613",82176.56],["3349",78945.56],["3322",62806.54],["3612",52604.58],["1036",43560],["2219",41075],["6320",40668],["6114",29483],["3314",29415],["2321",27654.66],["3412",14076],["2292",11476],["4349",10000],["6310",7968.6],["3721",4489.82],["3739",3009],["3341",2766.23],["6409",1495]],"purpose_expenditure_total_czk":9265036.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}