{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573329","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573329","name":"Obec Mokrosuky","short_name":"Mokrosuky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Klatovy","municipality_code":556726},"amounts":{"revenue_approved":6931000,"revenue_adjusted":9314503,"revenue_actual":9145438.33,"expense_approved":6116281.3,"expense_adjusted":9455001.3,"expense_actual":9346477.92,"tax_revenue":3571748.49,"nontax_revenue":4263507.44,"capital_revenue":41379.4,"transfer_revenue":1268803,"current_expense":5473523.84,"capital_expense":3872954.08,"budget_balance":-201039.59,"cash_current":14741189.21,"cash_previous":14942228.8},"ratios":{"revenue_execution":0.98184931,"expense_execution":0.98852212,"balance_to_revenue":-0.0219825,"cash_to_expense":1.57719189,"cash_yoy":-0.01345446,"capital_expense_share":0.41437578,"transfer_revenue_share":0.13873616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573329/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573329"},"seo":{"slug":"mokrosuky","path":"/cz/municipalities/mokrosuky/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6931000,"expenditure_czk":6116281.3,"financing_czk":-814718.7,"balance_czk":814718.7},{"stage":"revised","revenue_czk":9314503,"expenditure_czk":9455001.3,"financing_czk":140498.3,"balance_czk":-140498.3},{"stage":"actual","revenue_czk":9145438.33,"expenditure_czk":9346477.92,"financing_czk":201039.59,"balance_czk":-201039.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2701000],["5171",1099000],["5139",449000],["5138",400000],["5023",280000],["5362",205000],["5154",180000],["6121",150000],["5021",110000],["5222",103000],["5019",70000],["5163",60000],["5350",50000],["5032",40000],["5364",39418.3],["5213",30000],["6130",26000],["5168",17000],["5156",16000],["5175",15000],["5179",15000],["5365",15000],["5321",12000],["5137",10000],["5323",8863],["5173",5000],["5903",5000],["5167",2000],["5329",2000],["5161",1000]],"economic_expenditure_total_czk":6116281.3,"economic_financing":[["8115",-814718.7]],"economic_financing_total_czk":-814718.7,"economic_revenue":[["2111",3580000],["1211",1600000],["1121",640000],["1111",436000],["1511",220000],["1345",150000],["1113",90000],["4112",90000],["1112",40000],["2324",35000],["2131",25000],["1386",16000],["1387",6000],["1341",2000],["2141",1000]],"economic_revenue_total_czk":6931000,"purpose_expenditure":[["1031",3000000],["3745",680000],["6112",380000],["3429",330000],["6171",300000],["3722",250000],["5512",250000],["2212",200000],["6399",200000],["2219",150000],["2310",60000],["3631",60000],["3639",60000],["3399",53000],["6330",50000],["6402",39418.3],["2321",20000],["3739",15000],["2292",8863],["3632",5000],["5213",5000]],"purpose_expenditure_total_czk":6116281.3},"revised":{"economic_expenditure":[["6121",3345000],["5169",2871000],["5171",745000],["6122",530000],["5138",503000],["5023",325000],["5362",199000],["5154",140000],["5021",131000],["5139",116000],["5137",91000],["5019",59000],["5168",50000],["5350",50000],["5032",46000],["5364",39418.3],["5329",32000],["5163",31000],["5212",30000],["5222",23000],["5179",19000],["5365",15500],["5156",10000],["5164",10000],["5175",9500],["5323",8883],["5321",8000],["5173",5200],["5229",5000],["5903",5000],["5161",1500],["5167",1000]],"economic_expenditure_total_czk":9455001.3,"economic_financing":[["8115",140498.3]],"economic_financing_total_czk":140498.3,"economic_revenue":[["2111",4196100],["1211",1600000],["1121",835000],["4222",600000],["1111",563000],["4116",446131],["1511",290000],["2141",131100],["1345",130000],["1113",115000],["4112",71800],["4216",68372],["1112",55000],["4140",50000],["3111",45000],["1386",33000],["4111",32500],["2324",27000],["1387",13000],["2131",10000],["1341",2000],["1381",500]],"economic_revenue_total_czk":9314503,"purpose_expenditure":[["3745",4265000],["1031",2940000],["6112",425000],["6171",392500],["2321",302000],["3722",250000],["6399",194000],["2310",145000],["5512",100000],["6409",75000],["3631",65000],["2212",50000],["6330",50000],["3639",46000],["6402",39418.3],["3399",25000],["4359",20000],["6114",19200],["2141",15000],["3739",15000],["2292",8883],["3341",6000],["5213",5000],["3421",2000]],"purpose_expenditure_total_czk":9455001.3},"actual":{"economic_expenditure":[["6121",3344254.08],["5169",2823370.03],["5171",730236.46],["6122",528700],["5138",501977.14],["5023",323291],["5362",197700],["5154",131520.24],["5021",128405],["5139",111086.4],["5137",90375],["5019",58092.83],["5350",50000],["5168",47025.84],["5032",45750],["5364",39418.3],["5329",31440],["5163",30298.6],["5212",30000],["5222",23000],["5179",14903],["5365",12614],["5164",10000],["5323",8883],["5156",8791],["5321",7706],["5175",6422],["5229",5000],["5173",4438],["5167",1000],["5161",780]],"economic_expenditure_total_czk":9346477.92,"economic_financing":[["8115",7201039.59],["8118",-7000000]],"economic_financing_total_czk":201039.59,"economic_revenue":[["2111",4104211.58],["1211",1551931.7],["1121",831459],["4222",600000],["1111",562562.86],["4116",446131],["1511",289805.97],["1345",127900],["2141",123369.14],["1113",109853.2],["4112",71800],["4216",68372],["1112",54187.08],["4140",50000],["3111",41379.4],["4111",32500],["1386",30289.02],["2324",26651.72],["1387",11871.85],["2131",9275],["1341",1650],["1381",237.81]],"economic_revenue_total_czk":9145438.33,"purpose_expenditure":[["3745",4254340.58],["1031",2925089.76],["6112",422347.84],["6171",375614.05],["2321",295583.3],["3722",225924.6],["6399",193373],["2310",142309.95],["5512",95093.56],["6409",74121],["3631",63517.72],["6330",50000],["2212",49399.7],["3639",45979.4],["6402",39418.3],["4359",20000],["6114",16223],["3399",15454],["2141",14520],["3739",12514],["2292",8883],["3341",5186.06],["3421",1585.1]],"purpose_expenditure_total_czk":9346477.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}