{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573311","name":"Obec Mezholezy","short_name":"Mezholezy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Domažlice","municipality_code":553921},"amounts":{"revenue_approved":3346800,"revenue_adjusted":3662475,"revenue_actual":3604878.33,"expense_approved":4335100,"expense_adjusted":4513366,"expense_actual":3403938.73,"tax_revenue":2812338.21,"nontax_revenue":405065.12,"capital_revenue":0,"transfer_revenue":387475,"current_expense":2928932.88,"capital_expense":475005.85,"budget_balance":200939.6,"cash_current":9597378.83,"cash_previous":9396439.23},"ratios":{"revenue_execution":0.98427384,"expense_execution":0.75419071,"balance_to_revenue":0.05574102,"cash_to_expense":2.81949224,"cash_yoy":0.02138465,"capital_expense_share":0.13954595,"transfer_revenue_share":0.10748629},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573311"},"seo":{"slug":"mezholezy-00573311","path":"/cz/municipalities/mezholezy-00573311/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3346800,"expenditure_czk":4335100,"financing_czk":988300,"balance_czk":-988300},{"stage":"revised","revenue_czk":3662475,"expenditure_czk":4513366,"financing_czk":850891,"balance_czk":-850891},{"stage":"actual","revenue_czk":3604878.33,"expenditure_czk":3403938.73,"financing_czk":-200939.6,"balance_czk":200939.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",993000],["5139",580000],["5171",425000],["5137",357000],["5023",350000],["5021",259000],["6371",250000],["5362",204000],["5154",167000],["5901",158000],["6121",150000],["6122",110000],["6130",100000],["5194",35000],["5032",32000],["5366",32000],["5163",30000],["5175",27000],["5222",20000],["5903",10000],["5156",8000],["5151",7000],["5329",7000],["5323",6100],["5136",5000],["5173",5000],["5179",3000],["5161",2000],["5229",2000],["5162",1000]],"economic_expenditure_total_czk":4335100,"economic_financing":[["8115",988300]],"economic_financing_total_czk":988300,"economic_revenue":[["1211",1200000],["1121",600000],["1111",400000],["2111",223000],["1511",200000],["1122",155000],["2141",150000],["1113",90000],["2132",79000],["4112",71800],["1345",65000],["2324",44000],["1112",35000],["1386",20000],["1387",5000],["4121",5000],["1341",4000]],"economic_revenue_total_czk":3346800,"purpose_expenditure":[["1031",700000],["6171",493000],["2321",453000],["6112",387000],["3399",355000],["2310",305000],["6399",200000],["1032",184000],["2219",170000],["3725",160000],["3631",145000],["3722",118000],["3421",115000],["3639",110000],["3745",90000],["2212",70000],["3419",61000],["3326",50000],["5512",48000],["6402",32000],["6320",22000],["1036",15000],["3721",15000],["3612",10000],["5213",10000],["6310",8000],["2292",6100],["3543",2000],["3341",1000]],"purpose_expenditure_total_czk":4335100},"revised":{"economic_expenditure":[["5169",1043000],["5139",650000],["5171",405000],["5137",387000],["5023",353000],["5021",291500],["6371",250000],["5362",204000],["6122",180000],["5154",167000],["5901",158000],["6121",136000],["5194",35000],["5032",32000],["5366",32000],["5163",30000],["6130",30000],["5175",27000],["5222",20000],["5909",14000],["5364",12766],["5903",10000],["5156",8000],["5151",7000],["5329",7000],["5323",6100],["5136",5000],["5173",5000],["5179",3000],["5161",2000],["5229",2000],["5162",1000]],"economic_expenditure_total_czk":4513366,"economic_financing":[["8115",850891]],"economic_financing_total_czk":850891,"economic_revenue":[["1211",1200000],["1121",600000],["1111",400000],["4116",266175],["2111",223000],["1511",200000],["1122",155000],["2141",150000],["1113",90000],["2132",79000],["4112",71800],["1345",65000],["2324",49000],["1112",35000],["4111",32500],["1386",20000],["4121",17000],["1387",5000],["1341",4000]],"economic_revenue_total_czk":3662475,"purpose_expenditure":[["1031",670000],["3399",585000],["6171",493000],["2321",398000],["6112",390000],["2310",305000],["6399",200000],["1032",184000],["2219",170000],["3725",160000],["3722",138000],["3631",131000],["3745",123000],["3421",115000],["3419",61000],["3639",55000],["3326",50000],["1036",45000],["5512",45000],["6114",32500],["6402",32000],["2212",30000],["6409",26766],["6320",22000],["3721",15000],["3612",10000],["5213",10000],["6310",8000],["2292",6100],["3543",2000],["3341",1000]],"purpose_expenditure_total_czk":4513366},"actual":{"economic_expenditure":[["5169",721814.76],["5171",514186.39],["5021",378192],["5023",357600],["5137",267956.17],["5139",260935.42],["6371",250000],["6122",225005.85],["5154",153173.96],["5362",83107],["5032",32184],["5366",31503.1],["5175",30773.33],["5194",14268.4],["5909",13328],["5364",12765.75],["5163",10419],["5156",9017],["5136",6765.67],["5323",6018],["5173",5567],["5167",5180],["5168",4287.93],["5222",3762],["5329",2251],["5155",1335],["5365",1180],["5179",750],["5161",342],["5162",270]],"economic_expenditure_total_czk":3403938.73,"economic_financing":[["8115",-200939.6]],"economic_financing_total_czk":-200939.6,"economic_revenue":[["1211",1188270.97],["1121",637261.58],["1111",434481.42],["4116",266175],["1511",178096.45],["1122",144480],["2141",133255.95],["2111",104110.9],["1113",84140.28],["2132",75885],["2324",74115.27],["4112",71800],["1345",64000],["1112",41519.79],["4111",32500],["1386",23211.21],["2131",17698],["4121",17000],["1387",9098.26],["1334",4050.3],["1341",3500],["1381",177.95],["1361",50]],"economic_revenue_total_czk":3604878.33,"purpose_expenditure":[["3399",578895.93],["1031",436336.52],["6171",431630.54],["6112",389784],["2321",265181],["2310",209666.12],["2219",164586.16],["3722",127018.31],["3725",120187.38],["3745",113522.26],["1032",102058],["3631",74172.51],["6399",71777],["3421",61340.53],["3639",54586],["1036",39525.81],["5512",35360.4],["6402",31503.1],["6409",26093.75],["6320",20284],["6114",20220.5],["3721",9856.91],["6310",7822],["2292",6018],["3419",4893],["3612",1349],["3341",270]],"purpose_expenditure_total_czk":3403938.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
