{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573272","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573272","name":"Obec Otovice","short_name":"Otovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":537969},"amounts":{"revenue_approved":18455000,"revenue_adjusted":20193046,"revenue_actual":27445791.21,"expense_approved":21540800,"expense_adjusted":23656735,"expense_actual":18737134.89,"tax_revenue":22938991.74,"nontax_revenue":2910023.47,"capital_revenue":0,"transfer_revenue":1596776,"current_expense":16262586.8,"capital_expense":2474548.09,"budget_balance":8708656.32,"cash_current":52359686.7,"cash_previous":43505479.03},"ratios":{"revenue_execution":1.35917044,"expense_execution":0.7920423,"balance_to_revenue":0.31730389,"cash_to_expense":2.79443399,"cash_yoy":0.20351937,"capital_expense_share":0.13206651,"transfer_revenue_share":0.05817927},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573272/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573272"},"seo":{"slug":"otovice-00573272","path":"/cz/municipalities/otovice-00573272/"},"population":{"value":1037,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18455000,"expenditure_czk":21540800,"financing_czk":3085800,"balance_czk":-3085800},{"stage":"revised","revenue_czk":20193046,"expenditure_czk":23656735,"financing_czk":3463689,"balance_czk":-3463689},{"stage":"actual","revenue_czk":27445791.21,"expenditure_czk":18737134.89,"financing_czk":-8708656.32,"balance_czk":8708656.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3325000],["5169",3303650],["6121",2260000],["5011",1850000],["5213",1620000],["5023",1600000],["5021",1140000],["6122",750000],["5031",630000],["5154",625000],["5329",620000],["5139",490000],["6130",400100],["5032",390000],["5137",330000],["5151",216000],["5153",200000],["6460",200000],["5499",170000],["5167",165000],["5164",131250],["5321",100000],["5901",100000],["5163",94700],["5166",75000],["5222",75000],["5175",67000],["5168",60000],["5172",60000],["6119",60000],["5162",55000],["5156",50000],["5212",50000],["5194",40000],["5909",32000],["5132",27000],["5123",25000],["5221",25000],["5161",20000],["5173",20000],["5660",20000],["5041",19000],["5339",19000],["5038",10000],["5136",9000],["5133",5000],["5179",5000],["5362",2100]],"economic_expenditure_total_czk":21540800,"economic_financing":[["8115",3085800]],"economic_financing_total_czk":3085800,"economic_revenue":[["1211",6600000],["1121",3250000],["1111",2550000],["1511",2200000],["2132",920000],["1345",820000],["1113",500000],["4122",391000],["2141",304000],["4112",240000],["1112",120000],["2131",120000],["2133",100000],["2139",100000],["2460",100000],["1356",50000],["1381",40000],["1361",30000],["1341",20000]],"economic_revenue_total_czk":18455000,"purpose_expenditure":[["6171",3372500],["6112",2848000],["3639",2488600],["3631",1880000],["2292",1600000],["3412",1250000],["3612",1235000],["2219",1100000],["3113",985000],["3723",950000],["3722",900000],["3319",785000],["2212",590000],["2321",270000],["3745",205000],["3611",200000],["5213",127000],["4339",125000],["5512",105000],["3349",71000],["3314",70000],["6320",68000],["3429",65000],["3635",60000],["2310",50000],["3721",50000],["3341",42000],["6310",26700],["3613",12000],["3729",10000]],"purpose_expenditure_total_czk":21540800},"revised":{"economic_expenditure":[["5169",3856450],["5171",3539000],["5023",1930000],["5011",1850000],["5213",1752918],["6121",1385200],["6130",1220175],["5021",1155613],["5031",890000],["6122",862500],["5365",674520],["5154",662000],["5139",557383],["5032",440750],["6322",340000],["5329",253340],["5499",247250],["5137",216300],["5153",212000],["5151",181000],["5164",131250],["6460",116082],["5175",110300],["5212",103000],["5321",100000],["5901",100000],["5166",95000],["5163",94700],["5222",70000],["6119",60000],["5162",55000],["5168",54000],["5156",50000],["5194",40000],["5132",34000],["5909",32000],["5172",30000],["5221",25000],["5161",21179],["5167",19300],["5041",19000],["5339",19000],["5173",18725],["5038",10000],["5660",8000],["5133",5000],["5179",5000],["5136",2700],["5362",2100]],"economic_expenditure_total_czk":23656735,"economic_financing":[["8115",3463689]],"economic_financing_total_czk":3463689,"economic_revenue":[["1211",6600000],["1121",3250000],["1111",2550000],["1511",2249750],["2132",1020000],["4116",972986],["1345",820000],["1122",674520],["1113",500000],["4122",397590],["2141",304000],["4112",241700],["1112",120000],["2131",120000],["2139",100000],["2460",100000],["1356",50000],["1381",40000],["4111",32500],["1361",30000],["1341",20000]],"economic_revenue_total_czk":20193046,"purpose_expenditure":[["3639",4427695],["6171",3372500],["6112",3358000],["3631",1780000],["2292",1747918],["3612",1463000],["3723",1311000],["3319",1125000],["3412",930000],["2219",910000],["3722",900000],["3113",458340],["2212",410000],["3745",205000],["2321",170000],["5213",127000],["4339",125000],["3611",116082],["5512",105000],["3429",85000],["3349",71000],["3314",70000],["3613",70000],["6320",68000],["3635",60000],["2310",50000],["3341",42000],["6114",32500],["3721",30000],["6310",26700],["3729",10000]],"purpose_expenditure_total_czk":23656735},"actual":{"economic_expenditure":[["5169",3189191.42],["5171",2548203.93],["5023",1791874],["5213",1747918],["5011",1619893.19],["6130",1220175],["5021",997180.81],["5031",776237],["5365",674520],["5154",621582.74],["6122",593338.49],["6121",401034.6],["5032",363966],["5139",342789.47],["5499",238161],["6322",210000],["5151",172963.66],["5137",151776.65],["5329",144800],["5164",116463.18],["5153",108678.25],["5321",100000],["5212",93000],["5166",90750],["5163",80981.2],["5175",55615],["6119",50000],["5162",47035.39],["5222",40660.99],["5156",28730],["5161",20121],["5339",18700],["5167",17639.9],["5221",17243],["5168",15625.21],["5909",9595],["5041",6840],["5038",6470],["5173",3011],["5132",2749.67],["5136",1620.14]],"economic_expenditure_total_czk":18737134.89,"economic_financing":[["8118",-20000000],["8115",11147232.33],["8901",144111.35]],"economic_financing_total_czk":-8708656.32,"economic_revenue":[["1211",8722255.63],["1121",4673519.5],["1111",3574306.01],["1511",3124806.07],["2132",1297621],["4116",972986],["1345",793658],["1122",674520],["1113",617426.08],["2141",544678.59],["2324",406610.12],["4122",349590],["1112",304569.37],["4112",241700],["1386",170254.98],["2111",154152],["2131",128925.5],["2139",121205],["2460",89053.26],["1361",79340],["1387",66729.48],["1334",59778.1],["2142",52101],["2482",50081],["1356",45184.28],["4111",32500],["2321",28631],["2119",25960],["1341",23001],["1342",8310],["2133",6000],["2322",3438],["2343",1567],["1381",1333.24]],"economic_revenue_total_czk":27445791.21,"purpose_expenditure":[["3639",3510018.6],["6112",3143767.91],["6171",2735140.7],["2292",1747918],["3631",1589976.75],["3723",1309808.27],["3612",1239493.43],["3319",921303.91],["3722",858407.99],["3412",476935.7],["2219",324988.96],["3745",123206],["3113",114232.25],["4339",101402],["5512",100000],["3429",79900],["3613",65424],["6320",64142],["3349",53324],["3635",50000],["3314",38189],["6114",32500],["2212",18160.1],["6310",16839.2],["3721",14131.48],["2321",7924.64]],"purpose_expenditure_total_czk":18737134.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}