{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573221","name":"Obec Děpoltovice","short_name":"Děpoltovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":538116},"amounts":{"revenue_approved":10526500,"revenue_adjusted":18605067.21,"revenue_actual":17653039.37,"expense_approved":16931000,"expense_adjusted":23535156.12,"expense_actual":17350344.94,"tax_revenue":12542376.32,"nontax_revenue":1058448.35,"capital_revenue":2425170,"transfer_revenue":1627044.7,"current_expense":10449030.72,"capital_expense":6901314.22,"budget_balance":302694.43,"cash_current":10780136.49,"cash_previous":10418674.29},"ratios":{"revenue_execution":0.94882965,"expense_execution":0.73720968,"balance_to_revenue":0.01714687,"cash_to_expense":0.62132116,"cash_yoy":0.03469368,"capital_expense_share":0.39776236,"transfer_revenue_share":0.09216796},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573221"},"seo":{"slug":"depoltovice","path":"/cz/municipalities/depoltovice/"},"population":{"value":466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10526500,"expenditure_czk":16931000,"financing_czk":6404500,"balance_czk":-6404500},{"stage":"revised","revenue_czk":18605067.21,"expenditure_czk":23535156.12,"financing_czk":4930088.91,"balance_czk":-4930088.91},{"stage":"actual","revenue_czk":17653039.37,"expenditure_czk":17350344.94,"financing_czk":-302694.43,"balance_czk":302694.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6670000],["5171",2182000],["5169",2004000],["5011",1800000],["5023",900000],["5031",590000],["5139",390000],["5137",380000],["5153",310000],["5032",280000],["5154",218000],["5021",190000],["5222",187000],["5163",158000],["5168",115000],["5156",100000],["5166",70000],["5492",60000],["5151",56000],["5162",46000],["5221",33000],["5167",30000],["5173",25000],["5136",22000],["5175",22000],["5329",12000],["5134",10000],["5138",10000],["5321",10000],["5903",10000],["5038",8000],["5179",6000],["5132",5000],["5161",5000],["5219",5000],["5362",4000],["5194",3000],["5164",2000],["5041",1000],["5133",1000],["5363",1000]],"economic_expenditure_total_czk":16931000,"economic_financing":[["8115",6404500]],"economic_financing_total_czk":6404500,"economic_revenue":[["1211",3900000],["1121",1700000],["1111",1350000],["1511",1300000],["1345",350000],["1113",300000],["2132",260000],["1356",190000],["1342",180000],["2111",163000],["1122",150000],["2324",150000],["2141",100000],["3111",100000],["1112",90000],["4112",90000],["2131",45000],["1386",30000],["1387",17000],["4129",12500],["1334",10000],["2119",10000],["1341",6000],["1343",6000],["2112",6000],["1335",5000],["1361",5000],["2212",1000]],"economic_revenue_total_czk":10526500,"purpose_expenditure":[["2219",3550000],["6171",2137000],["3412",2030000],["3639",1581000],["2212",1560000],["6112",1180000],["3631",1030000],["3722",870000],["3745",505000],["3612",350000],["3725",303000],["5512",281000],["3613",210000],["1032",190000],["6320",150000],["3399",137000],["2221",120000],["3419",110000],["3319",104000],["3635",100000],["1036",70000],["3322",64000],["1039",50000],["3314",32000],["3900",30000],["3741",25000],["2310",21000],["1031",20000],["3632",20000],["3721",20000],["3311",15000],["3421",15000],["1037",10000],["2321",10000],["5213",10000],["5519",10000],["1014",5000],["2333",3000],["3744",3000]],"purpose_expenditure_total_czk":16931000},"revised":{"economic_expenditure":[["6121",10187597.3],["5171",3063981.9],["5169",2827150.24],["5011",1800000],["5023",966584.5],["5031",598884.29],["5137",587715],["5139",544391],["5166",318050],["5153",315724],["5032",271115.71],["5365",266070],["5154",258935.34],["5021",221770.06],["5222",197000],["5163",157000],["5134",130439.67],["5168",115000],["5156",100000],["5175",75755.2],["6122",70908.17],["5151",62000],["5492",60000],["5173",56130],["5162",46000],["5167",40700.94],["5221",33000],["5909",30800],["5136",22000],["5194",14119.8],["5362",14000],["5329",13000],["5179",11000],["5138",10000],["5903",10000],["5321",9000],["5038",8000],["5161",5333],["5132",5000],["5219",5000],["5164",2000],["5041",1000],["5133",1000],["5363",1000],["6130",1000]],"economic_expenditure_total_czk":23535156.12,"economic_financing":[["8115",4930088.91]],"economic_financing_total_czk":4930088.91,"economic_revenue":[["1211",4511362.23],["1121",2422271],["3122",2032420],["1511",1829157.54],["1111",1688540.56],["1113",993345.11],["4122",780893],["4116",571020.28],["1345",501064],["2111",489707.89],["1356",432795.31],["1122",416070],["3111",392750],["2324",272251],["1342",237000],["2132",219242],["1112",157810.76],["4213",137600],["4112",106700],["2141",100000],["1386",88228.31],["2131",57059],["1387",34582.46],["4111",32500],["1334",28221.67],["4129",13603],["1341",11819],["2119",10000],["2321",9000],["2112",8880],["1343",7500],["1335",5000],["1361",5000],["2212",1000],["1381",673.09]],"economic_revenue_total_czk":18605067.21,"purpose_expenditure":[["2219",5250455.22],["2212",3217425.71],["6171",2367133.94],["3412",2040000],["3639",1676156.21],["3631",1544198.3],["6112",1246584.5],["3722",915818.33],["3745",725772.26],["1032",515870],["2221",402317.45],["3322",365900],["3612",354663],["3725",303000],["3613",295561],["5512",277943],["6399",266070],["2115",248050],["3319",187672],["3399",182274.1],["6320",149000],["3326",127655],["3419",110000],["3635",100000],["2321",92676.87],["3599",74728.17],["1036",70000],["3633",58404],["1039",50000],["3421",47000],["3314",33900],["3900",30000],["3741",25000],["6114",21980.06],["2341",21890],["2310",21000],["1031",20000],["3632",20000],["3721",20000],["3311",15000],["5519",13057],["1037",10000],["5213",10000],["1014",5000],["2333",3000],["3744",3000]],"purpose_expenditure_total_czk":23535156.12},"actual":{"economic_expenditure":[["6121",6829406.05],["5171",1948025.47],["5169",1943467.08],["5011",1695950.94],["5023",966584.5],["5031",579296],["5137",387025.29],["5139",341739.73],["5153",314996],["5166",313414],["5365",266070],["5032",238439],["5154",233277.92],["5021",206903.06],["5222",174000],["5134",129852.67],["5163",113504.6],["5168",108901.36],["5156",86352.7],["6122",70908.17],["5175",63831],["5173",55257.96],["5151",54094.23],["5167",37940],["5492",37800],["5162",34752.74],["5136",17378],["5221",16073.6],["5909",15400],["5362",13440],["5329",13000],["5194",11119.8],["5179",10004.76],["5038",6950],["5321",6500],["5161",4171],["5132",3517.31],["6130",1000]],"economic_expenditure_total_czk":17350344.94,"economic_financing":[["8115",-302694.43]],"economic_financing_total_czk":-302694.43,"economic_revenue":[["1211",4511362.23],["1121",2422271],["3122",2032420],["1511",1829157.54],["1111",1688540.56],["4122",780893],["4116",566268.64],["1345",501064],["2111",487707.89],["1356",432795.31],["3111",392750],["1113",319780.31],["2324",272251],["1122",266070],["1342",237000],["2132",219242],["1112",157810.76],["4213",137600],["4112",106700],["1386",88228.31],["2131",57059],["1387",34582.46],["1334",28221.67],["4111",21980.06],["4129",13603],["1341",11819],["2321",9000],["2112",8880],["1343",7500],["1361",5000],["2119",4000],["1381",673.09],["1335",500.08],["2141",308.46]],"economic_revenue_total_czk":17653039.37,"purpose_expenditure":[["2219",4802051.22],["2212",2414975.53],["6171",2127073.43],["3639",1424825.53],["6112",1227826.93],["3722",850934.75],["3631",729112.14],["3745",543592.57],["2221",402317.45],["3322",341360.68],["6399",266070],["3725",264719.5],["3613",260339.77],["2115",248050],["3612",195317.57],["3399",143295.9],["3326",127655],["5512",122237.63],["6320",106915],["3419",100000],["1032",83702.17],["2321",82676.87],["3599",74728.17],["1036",68104],["3633",58404],["3412",50971.15],["3319",45650],["3421",35740.6],["3900",22000],["6114",21980.06],["2341",21890],["3314",20588],["1039",15638],["3721",15427.5],["5519",13057],["2310",9324.02],["1014",5000],["3744",2032.8],["2333",2000],["3741",2000],["3632",760]],"purpose_expenditure_total_czk":17350344.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}