{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573213","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573213","name":"Obec Dalovice","short_name":"Dalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":537918},"amounts":{"revenue_approved":45061000,"revenue_adjusted":49988274.6,"revenue_actual":59902576.62,"expense_approved":75345000,"expense_adjusted":91296271.38,"expense_actual":71388833.45,"tax_revenue":47087084.53,"nontax_revenue":9194797.49,"capital_revenue":0,"transfer_revenue":3620694.6,"current_expense":43814207.6,"capital_expense":27574625.85,"budget_balance":-11486256.83,"cash_current":75714475.62,"cash_previous":87119632.45},"ratios":{"revenue_execution":1.19833255,"expense_execution":0.78194687,"balance_to_revenue":-0.19174896,"cash_to_expense":1.0605927,"cash_yoy":-0.13091374,"capital_expense_share":0.38625965,"transfer_revenue_share":0.06044305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573213/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573213"},"seo":{"slug":"dalovice-00573213","path":"/cz/municipalities/dalovice-00573213/"},"population":{"value":1952,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45061000,"expenditure_czk":75345000,"financing_czk":30284000,"balance_czk":-30284000},{"stage":"revised","revenue_czk":49988274.6,"expenditure_czk":91296271.38,"financing_czk":41307996.78,"balance_czk":-41307996.78},{"stage":"actual","revenue_czk":59902576.62,"expenditure_czk":71388833.45,"financing_czk":11486256.83,"balance_czk":-11486256.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31430000],["5171",12642000],["5169",9245000],["5153",4010000],["5011",3100000],["5331",2000000],["5023",1900000],["5154",1860000],["5213",1400000],["5031",1200000],["5139",955000],["5499",845000],["5151",836000],["5032",700000],["5362",680000],["5021",459000],["5166",350000],["5168",313000],["6119",300000],["5137",230000],["5163",205000],["5156",120000],["5136",90000],["5329",60000],["5132",50000],["5179",50000],["5161",40000],["5162",40000],["5164",40000],["5221",40000],["5175",35000],["5167",33000],["5365",20000],["5492",20000],["5038",15000],["5321",15000],["5041",10000],["5173",7000]],"economic_expenditure_total_czk":75345000,"economic_financing":[["8115",30284000]],"economic_financing_total_czk":30284000,"economic_revenue":[["1211",17500000],["1121",8800000],["1111",6000000],["1511",3000000],["2111",2540000],["2132",2100000],["1113",1400000],["1345",1300000],["2141",600000],["4112",480000],["1112",350000],["2139",300000],["1381",200000],["1386",180000],["2131",100000],["1341",83000],["1387",80000],["1361",45000],["1343",3000]],"economic_revenue_total_czk":45061000,"purpose_expenditure":[["2212",15100000],["3612",12350000],["3399",10500000],["3113",7360000],["6171",7000000],["3141",5500000],["3639",4500000],["6112",2500000],["3722",2300000],["3745",2000000],["2292",1400000],["3631",1000000],["3725",1000000],["6399",600000],["3419",400000],["3429",400000],["3635",300000],["3632",250000],["5512",250000],["6320",200000],["4359",120000],["3314",100000],["3721",90000],["1039",50000],["5213",50000],["3319",20000],["6310",5000]],"purpose_expenditure_total_czk":75345000},"revised":{"economic_expenditure":[["6121",35905000],["5171",12642000],["5169",12110000],["5153",4010000],["5331",3925000],["6122",3900000],["5011",3100000],["5023",1900000],["5154",1860000],["5365",1741580],["5213",1415093],["5031",1200000],["5336",993712.35],["5139",956164.99],["5499",845000],["5151",836000],["5032",700000],["5362",693000],["5021",488895],["5166",350000],["5168",319563.04],["6119",300000],["5137",230000],["5163",205000],["5156",120000],["5136",90000],["5329",60000],["5132",50000],["5179",50000],["5161",42895],["5162",40000],["5164",40000],["5221",40000],["5175",37368],["5167",33000],["5492",20000],["5038",15000],["5321",15000],["5041",10000],["5173",7000]],"economic_expenditure_total_czk":91296271.38,"economic_financing":[["8115",41307996.78]],"economic_financing_total_czk":41307996.78,"economic_revenue":[["1211",17500000],["1121",8800000],["1111",6000000],["1511",3000000],["2111",2605000],["2132",2100000],["1122",1721580],["4216",1519068.22],["1113",1400000],["1345",1300000],["4116",993712.35],["2141",600000],["4122",572028],["4112",493000],["1112",350000],["2139",300000],["1381",200000],["1386",180000],["2131",100000],["1341",83000],["1387",80000],["1361",45000],["4111",42886.03],["1343",3000]],"economic_revenue_total_czk":49988274.6,"purpose_expenditure":[["2212",13900000],["3612",13850000],["3141",13800000],["3399",10500000],["3113",8353712.35],["3639",7400000],["6171",7013000],["3745",3100000],["6112",2500000],["6399",2321580],["3722",2300000],["2292",1415093],["3631",1000000],["3725",1000000],["3632",750000],["3429",465000],["3419",400000],["3635",300000],["5512",250000],["6320",200000],["4359",120000],["3314",100000],["3721",90000],["1039",50000],["5213",50000],["6114",42886.03],["3319",20000],["6310",5000]],"purpose_expenditure_total_czk":91296271.38},"actual":{"economic_expenditure":[["6121",23453693.4],["5169",12234865.09],["5171",10740770.85],["5331",3925000],["6122",3881957.45],["5011",2727040],["5153",2278715.54],["5365",1732580],["5023",1502601],["5213",1237628],["5031",1184397],["5154",1164490.4],["5336",993712.35],["5151",732731.13],["5032",628603],["5499",587902],["5139",444261.66],["5021",334285],["5168",303287.99],["6119",238975],["5137",215241],["5362",196811],["5163",155563.76],["5166",121000],["5156",85169.54],["5136",64813],["5329",57700],["5162",29415.34],["5167",27087],["5221",17937],["5161",17552.4],["5321",16500],["5175",14062],["5492",12000],["5038",9096],["5179",8916.41],["5041",5357.56],["5132",4322.94],["5164",1253.64],["5192",1000],["5173",338],["5909",200]],"economic_expenditure_total_czk":71388833.45,"economic_financing":[["8117",84000000],["8118",-79000000],["8115",6405156.83],["8901",81100]],"economic_financing_total_czk":11486256.83,"economic_revenue":[["1211",18864679.62],["1121",10090073.24],["1111",7216489.25],["1511",5016198.18],["2111",3666431.89],["2132",2771891],["1122",1721580],["4216",1519068.22],["1345",1497774],["1113",1334573.23],["2141",1209500.04],["4116",993712.35],["1112",657877.71],["4122",572028],["2139",528411],["4112",493000],["2322",408786.4],["1386",367574.04],["2149",297500],["1387",144090.04],["2131",104049],["1341",82480],["2142",68643],["2212",68340.16],["1361",66470],["2324",48885],["4111",42886.03],["2119",20812],["1356",9055],["1343",8000],["1334",7068.75],["1381",2999.95],["2329",1548],["1382",101.52]],"economic_revenue_total_czk":59902576.62,"purpose_expenditure":[["3141",12877039.84],["3612",12855261.31],["2212",7132365.36],["3639",7122382.05],["3113",6518513.57],["6171",5677218.5],["3399",5146970.92],["3745",3010588.44],["3722",2216645.61],["6112",1935057],["6399",1913177],["2292",1237628],["3725",833361.09],["3631",723754.25],["3632",476784.16],["3429",444916.86],["3419",368042.48],["3635",238975],["5512",222494.25],["6320",152854],["4359",104741.8],["3314",99857.74],["6114",42886.03],["3721",23608.43],["3319",11000],["6310",2709.76]],"purpose_expenditure_total_czk":71388833.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}