{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573205","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573205","name":"Obec Černava","short_name":"Černava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":538019},"amounts":{"revenue_approved":7342257,"revenue_adjusted":9234757,"revenue_actual":9298389.38,"expense_approved":9750200,"expense_adjusted":10872800,"expense_actual":8000917.62,"tax_revenue":6705889.85,"nontax_revenue":984599.53,"capital_revenue":0,"transfer_revenue":1607900,"current_expense":7876100.12,"capital_expense":124817.5,"budget_balance":1297471.76,"cash_current":6680594.63,"cash_previous":5383122.87},"ratios":{"revenue_execution":1.00689053,"expense_execution":0.73586543,"balance_to_revenue":0.13953726,"cash_to_expense":0.83497855,"cash_yoy":0.24102585,"capital_expense_share":0.0156004,"transfer_revenue_share":0.17292242},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573205/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573205"},"seo":{"slug":"cernava","path":"/cz/municipalities/cernava/"},"population":{"value":309,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7342257,"expenditure_czk":9750200,"financing_czk":2407943,"balance_czk":-2407943},{"stage":"revised","revenue_czk":9234757,"expenditure_czk":10872800,"financing_czk":1638043,"balance_czk":-1638043},{"stage":"actual","revenue_czk":9298389.38,"expenditure_czk":8000917.62,"financing_czk":-1297471.76,"balance_czk":1297471.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2171000],["6121",1980000],["5169",1101000],["5023",1090000],["5011",950000],["5031",448000],["5154",383000],["6122",300000],["5032",188000],["5155",130000],["5168",130000],["5139",129500],["5178",129000],["5137",90000],["5499",88200],["5321",79000],["5021",64000],["5163",55000],["5156",51000],["5493",40000],["5162",26000],["5173",24000],["5175",24000],["5194",20000],["5222",20000],["5166",10000],["5903",10000],["5167",7000],["5038",3000],["5132",3000],["5192",3000],["5136",2000],["5161",1000],["5363",500]],"economic_expenditure_total_czk":9750200,"economic_financing":[["8115",2407943]],"economic_financing_total_czk":2407943,"economic_revenue":[["1211",2900000],["1121",1500000],["1111",1000000],["2132",528153],["1345",395000],["1511",310000],["2111",275000],["1113",200000],["1112",80000],["4112",72800],["1386",26000],["1387",13000],["1381",12000],["2131",10304],["1341",10000],["2119",6000],["1361",4000]],"economic_revenue_total_czk":7342257,"purpose_expenditure":[["6171",2431000],["2212",1540000],["6112",1432200],["3745",1129000],["2341",1000000],["3722",580000],["3631",300000],["3725",300000],["3612",279000],["3613",158000],["3399",147000],["2321",98000],["3639",75000],["3421",70000],["6320",55000],["1032",50000],["3113",36000],["5599",21000],["3111",20000],["5213",10000],["5399",7000],["3419",6000],["3319",2500],["2310",2000],["2221",1000],["6310",500]],"purpose_expenditure_total_czk":9750200},"revised":{"economic_expenditure":[["5171",2874000],["5169",1639200],["6121",1331900],["5023",1090000],["5011",970000],["5031",448000],["5154",383000],["5137",295000],["5139",251400],["6122",202000],["5032",192000],["5021",130000],["5155",130000],["5168",130000],["5178",129000],["5321",97000],["5499",88200],["5175",82000],["5163",55500],["5156",51000],["5173",40000],["5493",40000],["5138",30000],["5162",28100],["5194",20000],["5222",20000],["5492",20000],["5167",19000],["5136",17000],["5811",16000],["5166",10000],["5179",10000],["5903",10000],["5132",8000],["5192",8000],["5161",3500],["5038",3000],["5039",1000]],"economic_expenditure_total_czk":10872800,"economic_financing":[["8115",1638043]],"economic_financing_total_czk":1638043,"economic_revenue":[["1211",2900000],["1121",1523700],["1111",1052000],["4216",1007000],["2132",528153],["4122",461000],["2111",411000],["1345",395000],["1511",390000],["1113",200000],["1112",80000],["4112",74400],["1386",56000],["2324",41300],["4116",33000],["4111",32500],["1387",18000],["2131",11704],["1341",10000],["2119",6000],["1361",4000]],"economic_revenue_total_czk":9234757,"purpose_expenditure":[["6171",2738400],["2212",1540000],["6112",1444200],["2341",1342900],["3613",877000],["3722",610000],["3725",398000],["3612",394000],["3631",300000],["3399",290600],["3745",182000],["2321",124600],["3635",121000],["1032",120000],["3639",75000],["3421",68000],["3113",60000],["6320",55000],["6114",32500],["5599",21000],["3632",16000],["4399",16000],["3111",14000],["5213",10000],["3419",9100],["5399",7000],["3319",3000],["2310",2000],["2221",1000],["6310",500]],"purpose_expenditure_total_czk":10872800},"actual":{"economic_expenditure":[["5171",2060674.26],["5169",1453269.33],["5023",1061979],["5011",959238],["5031",405452],["5154",290440],["5137",278280.18],["5139",208515.83],["5032",182178],["5155",129670.2],["5178",128502],["6121",124817.5],["5168",115286.35],["5021",110771],["5321",86000],["5499",80048],["5163",53313.2],["5175",33743],["5138",28374.5],["5162",28076.66],["5156",27261.5],["5492",20000],["5493",20000],["5222",18776],["5194",18587],["5173",18388],["5167",11690],["5166",9600],["5179",9232],["5811",8694],["5132",7693.11],["5192",5000],["5161",3606],["5038",2388],["5019",697],["5136",440],["5039",236]],"economic_expenditure_total_czk":8000917.62,"economic_financing":[["8115",-1297471.76]],"economic_financing_total_czk":-1297471.76,"economic_revenue":[["1211",2906140.38],["1121",1555148.42],["1111",1052207.43],["4216",1007000],["2132",525284],["4122",461000],["2111",400512],["1511",397373.58],["1345",387586],["1113",205627.59],["1112",101383.12],["4112",74400],["1386",56659.21],["2324",41486.53],["4116",33000],["4111",32500],["1387",22207.19],["1341",13450],["2131",11617],["1361",4180],["2119",3700],["1334",3464.4],["2321",2000],["1381",457.26],["1382",5.27]],"economic_revenue_total_czk":9298389.38,"purpose_expenditure":[["6171",2368353.77],["6112",1359643],["2212",1187994.58],["3613",596165.45],["3722",410304.92],["3725",382146.63],["3612",289764.75],["3631",270608.25],["3399",248602.93],["2341",215666.22],["3745",132490.6],["3635",114950],["1032",95462.91],["2321",93243.51],["6320",52960],["3113",50000],["3421",26885],["3639",19676.9],["5599",19562],["6114",16989],["4399",14370],["3111",14000],["3632",8694],["5399",7000],["3419",5030],["6310",353.2]],"purpose_expenditure_total_czk":8000917.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}