{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573183","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573183","name":"OBEC BOŽIČANY","short_name":"BOŽIČANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Karlovy Vary","municipality_code":555045},"amounts":{"revenue_approved":19400000,"revenue_adjusted":21870928.78,"revenue_actual":19562821.41,"expense_approved":39400000,"expense_adjusted":41870928.78,"expense_actual":18188450.5,"tax_revenue":14974948.08,"nontax_revenue":3539182.55,"capital_revenue":7623,"transfer_revenue":1041067.78,"current_expense":15448344.99,"capital_expense":2740105.51,"budget_balance":1374370.91,"cash_current":49844444.08,"cash_previous":47953695.45},"ratios":{"revenue_execution":0.89446688,"expense_execution":0.43439329,"balance_to_revenue":0.07025423,"cash_to_expense":2.74044477,"cash_yoy":0.03942863,"capital_expense_share":0.15065085,"transfer_revenue_share":0.05321665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573183/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573183"},"seo":{"slug":"bozicany","path":"/cz/municipalities/bozicany/"},"population":{"value":580,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19400000,"expenditure_czk":39400000,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"revised","revenue_czk":21870928.78,"expenditure_czk":41870928.78,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"actual","revenue_czk":19562821.41,"expenditure_czk":18188450.5,"financing_czk":-1374370.91,"balance_czk":1374370.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20980000],["5171",4691000],["5011",2000000],["5169",1924000],["5331",1600000],["5023",1150000],["6123",1100000],["5031",710000],["5139",636130],["5153",630823.4],["6122",500000],["5151",374500],["5365",357000],["5137",350000],["5032",330000],["5222",290000],["5154",271000],["5362",208000],["6130",200000],["5163",142500],["5168",132500],["5123",120000],["5499",83500],["5021",71500],["5492",68000],["5175",67000],["5156",55000],["5321",45000],["5162",42500],["5138",25000],["5172",25000],["5903",25000],["5194",23000],["5229",21500],["5136",18500],["5041",16500],["5166",15000],["5167",15000],["5493",15000],["5221",13500],["5038",12000],["5134",12000],["5161",7500],["5122",5000],["5179",5000],["5364",4046.6],["5132",3000],["5339",2500],["5131",2000],["5164",2000],["5173",2000]],"economic_expenditure_total_czk":39400000,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",6200000],["1121",3500000],["1111",2100000],["1511",1550000],["2111",1266900],["2132",1230000],["2324",553000],["1113",480000],["1356",450000],["2141",450000],["1345",400000],["1122",352000],["1112",165000],["4112",160400],["3111",100000],["2131",80000],["1334",75000],["1386",60000],["2139",35000],["1381",30000],["1387",30000],["1341",29000],["2119",25000],["2133",25000],["2321",25000],["2112",11700],["1361",10000],["2329",5000],["1349",1000],["1343",500],["1344",500]],"economic_revenue_total_czk":19400000,"purpose_expenditure":[["3612",21665000],["6171",4154953.4],["3113",2983000],["2219",2370000],["3745",2009500],["6112",1510000],["2212",1000000],["3722",665000],["6399",552000],["3319",500000],["3725",425000],["3419",290000],["3639",262000],["3613",243000],["3635",200000],["3631",130000],["3314",82000],["5512",45000],["3399",40000],["3412",40000],["3632",35000],["3349",30000],["5213",30000],["1070",25000],["3421",20000],["3721",20000],["6310",20000],["3341",15000],["6320",15000],["4379",10000],["3429",5000],["6402",4046.6],["3233",2500],["1014",2000]],"purpose_expenditure_total_czk":39400000},"revised":{"economic_expenditure":[["6121",20292421],["5171",5797000],["5169",2716300],["5011",2153369],["5331",1600000],["6122",1152590],["5023",1150000],["5031",760835],["5153",634823.4],["5139",608103],["6123",551700],["5336",530819.14],["5151",423500],["5032",380303],["5137",341513],["5362",300650],["5222",295000],["5365",264350],["5154",258000],["6130",200000],["5175",153776],["5163",144500],["5123",142000],["5168",136500],["5192",101300],["5021",91500],["5499",83500],["5492",69000],["5156",60250],["5194",55400],["5138",53000],["5162",47500],["5321",45000],["5172",42000],["5167",27744.64],["5903",25000],["5229",21500],["5221",20500],["5136",19500],["5493",17200],["5134",17000],["5041",16500],["5166",15000],["5038",14500],["5179",10000],["5161",7935],["5122",5000],["5364",4046.6],["5132",4000],["5339",2500],["5131",2000],["5164",2000],["5173",2000],["5199",500]],"economic_expenditure_total_czk":41870928.78,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",5700000],["1121",3439280],["1511",2250750],["1111",2232500],["2111",1381250],["2132",1330000],["2324",651300],["4213",543411],["4116",535570.78],["1113",480000],["2141",459500],["1356",450000],["2321",425000],["1345",400000],["4122",300000],["1122",259350],["1112",196400],["4112",152000],["1386",120000],["3111",100000],["2131",80000],["1334",75000],["1387",45000],["2139",35000],["2322",35000],["4111",32500],["1381",30000],["1341",29000],["2119",25000],["2133",25000],["4129",20997],["2112",14850],["1361",10100],["2329",5000],["1349",1000],["1343",500],["1344",500],["1382",170]],"economic_revenue_total_czk":21870928.78,"purpose_expenditure":[["3612",19104921],["6171",4471252.04],["3113",4064819.14],["2219",4005000],["2212",1698000],["3745",1518550],["6112",1510000],["3319",1054850],["3725",1028790],["3722",745000],["6399",552000],["3412",371000],["3419",290000],["3639",262000],["3635",250000],["3613",248000],["3631",145500],["3314",82000],["3421",79000],["5512",45000],["2143",42000],["3399",40000],["3632",35000],["6114",32500],["1070",30000],["3349",30000],["5213",30000],["3721",20000],["6310",20000],["3341",15000],["4379",15000],["6320",15000],["3429",5000],["6402",4046.6],["1014",4000],["2419",3000],["3233",2500],["3525",2000],["3326",200]],"purpose_expenditure_total_czk":41870928.78},"actual":{"economic_expenditure":[["5171",3708083.76],["6121",2191475.51],["5169",2149134.08],["5011",2115277],["5331",1600000],["5023",1092766],["5031",726202],["6122",548630],["5336",530819.14],["5153",517441.41],["5151",413938.73],["5222",290000],["5032",286042],["5365",260350],["5154",216058.32],["5139",215497.91],["5137",164945.3],["5168",127654.3],["5163",124793.21],["5362",108448],["5192",101257],["5123",84485.23],["5175",66983.1],["5499",60750],["5492",59000],["5021",57708],["5321",45000],["5162",43524.33],["5138",41663.3],["5156",38154.19],["5172",36856],["5194",25068.6],["5229",21060],["5221",19769],["5167",18410],["5136",17752.64],["5493",17200],["5134",14608.04],["5038",8425],["5179",6423],["5364",4046.6],["5132",3361.69],["5161",3293],["5339",2500],["5041",1215.31],["5164",1095],["5131",784.8],["5199",500]],"economic_expenditure_total_czk":18188450.5,"economic_financing":[["8115",-1377293.82],["8901",2922.91]],"economic_financing_total_czk":-1374370.91,"economic_revenue":[["1211",5639897.01],["1121",3006578.8],["1511",2250733.33],["1111",2232479.01],["2132",1315927],["2111",893423.52],["4116",535570.78],["2324",514735.81],["2321",425000],["1113",398539.93],["1345",374558],["1356",355372.7],["4122",300000],["1122",259350],["2141",215105.72],["1112",196207.31],["4112",152000],["1386",109444.01],["1334",73701.67],["2131",71990],["1387",42947.31],["2322",35000],["2139",32920.5],["4111",32500],["1341",23918],["2133",21600],["4129",20997],["1361",10070],["2112",7687],["3111",7623],["2119",3589],["2329",2204],["1381",961.91],["1382",168.09],["1349",21]],"economic_revenue_total_czk":19562821.41,"purpose_expenditure":[["6171",3729706.45],["3113",3648034.95],["2219",2295868.99],["2212",1621250],["6112",1415676.14],["3612",1187659.03],["3745",820574.87],["3722",673002.31],["3319",578077.86],["6399",367798],["3725",355219.93],["3412",333078.51],["3419",255775.3],["3635",233530],["3613",113925.32],["3631",113204],["3314",64582.24],["3421",62774.71],["5512",45000],["2143",41663.3],["3399",35995.9],["1070",30000],["6114",28139.98],["3349",26920.4],["3639",18926.96],["3632",15406],["6310",15343.21],["3721",15105.64],["4379",15000],["6320",9039],["3429",5000],["6402",4046.6],["1014",4000],["3233",2500],["2419",2499],["3525",2000],["3341",1943],["3326",182.9]],"purpose_expenditure_total_czk":18188450.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}