{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573141","name":"Městys Svatava","short_name":"Svatava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Karlovarský kraj","district_name":"Sokolov","municipality_code":538434},"amounts":{"revenue_approved":56000000,"revenue_adjusted":57598900,"revenue_actual":66266602.86,"expense_approved":86723000,"expense_adjusted":88321900,"expense_actual":65860259.29,"tax_revenue":51120485.49,"nontax_revenue":6813599.05,"capital_revenue":0,"transfer_revenue":8332518.32,"current_expense":41446435.76,"capital_expense":24413823.53,"budget_balance":406343.57,"cash_current":82254405.73,"cash_previous":81763221.75},"ratios":{"revenue_execution":1.15048383,"expense_execution":0.74568436,"balance_to_revenue":0.00613195,"cash_to_expense":1.2489232,"cash_yoy":0.0060074,"capital_expense_share":0.37069128,"transfer_revenue_share":0.12574235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573141"},"seo":{"slug":"svatava","path":"/cz/municipalities/svatava/"},"population":{"value":1616,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56000000,"expenditure_czk":86723000,"financing_czk":30723000,"balance_czk":-30723000},{"stage":"revised","revenue_czk":57598900,"expenditure_czk":88321900,"financing_czk":30723000,"balance_czk":-30723000},{"stage":"actual","revenue_czk":66266602.86,"expenditure_czk":65860259.29,"financing_czk":-406343.57,"balance_czk":406343.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46050000],["5171",7311000],["5169",5726000],["5011",5637000],["5331",3076000],["5023",2351000],["5137",2093000],["5031",1887000],["6122",1790000],["6451",1330000],["5362",1310000],["5139",969000],["5213",800000],["5032",747000],["5651",527000],["6123",500000],["5021",495000],["5229",480000],["5154",444000],["5151",385000],["5163",360000],["5166",350000],["5153",336000],["5156",215000],["5168",212000],["5321",150000],["5192",125000],["5499",110000],["5175",109000],["5492",100000],["5194",98000],["5136",75000],["5167",72000],["5162",71000],["5164",70000],["5172",70000],["5182",50000],["5221",50000],["5132",36000],["5179",35000],["5222",30000],["5038",24000],["5131",23000],["5161",20000],["5903",10000],["5173",5000],["5122",3000],["5133",3000],["5363",3000]],"economic_expenditure_total_czk":86723000,"economic_financing":[["8115",30723000]],"economic_financing_total_czk":30723000,"economic_revenue":[["1211",15300000],["1356",11000000],["1121",7800000],["1111",5900000],["4216",3070000],["1511",2500000],["1122",1300000],["4212",1131000],["2111",1076000],["1113",1000000],["1345",1000000],["2132",795000],["4116",527000],["4222",500000],["1112",450000],["4112",387000],["2451",371000],["4113",360000],["2321",210000],["1386",200000],["1387",179000],["4213",170000],["2460",132000],["2131",100000],["2141",100000],["2324",88000],["2112",69000],["2310",64000],["1341",60000],["1361",40000],["2212",27000],["1342",25000],["1343",25000],["1334",20000],["2119",10000],["3112",5000],["3121",5000],["2322",2000],["1344",1000],["2139",1000]],"economic_revenue_total_czk":56000000,"purpose_expenditure":[["3639",22680000],["3117",11433000],["3412",10870000],["3631",6650000],["6171",4700000],["3612",4600000],["2212",4080000],["3745",3250000],["6112",3050000],["3326",2700000],["2219",1800000],["3399",1500000],["6399",1300000],["3722",1100000],["2292",800000],["3314",800000],["2221",700000],["3421",700000],["3725",700000],["3632",600000],["5311",420000],["3419",350000],["6320",350000],["2229",300000],["3341",200000],["3726",200000],["5213",180000],["2321",150000],["5519",120000],["4319",100000],["1014",60000],["1039",60000],["3635",50000],["3749",50000],["2310",40000],["3721",30000],["3429",20000],["4359",20000],["6310",10000]],"purpose_expenditure_total_czk":86723000},"revised":{"economic_expenditure":[["6121",39570000],["5171",7778000],["5169",5925400],["5011",5640200],["5331",3207934],["5166",3061000],["5023",2631000],["5137",2384000],["5031",2141000],["6451",2000000],["6122",1707866],["5139",1450100],["5154",1096000],["5336",1074000],["5213",901000],["5032",809000],["5021",662500],["5153",658000],["6123",550000],["5651",527000],["5229",480000],["5151",415000],["5163",372000],["5362",370000],["5168",332500],["5194",272000],["6129",240000],["5192",221000],["5156",215000],["5175",200900],["5321",170000],["5162",131000],["5492",122000],["5499",110000],["5182",100000],["5167",92000],["5138",82000],["5136",75000],["5660",71000],["5221",60000],["5131",58000],["5132",55000],["5179",45000],["5222",45000],["5164",40000],["5363",39000],["5172",30000],["5161",27500],["5038",25000],["5123",20000],["5133",14000],["5903",10000],["5173",5000],["5122",3000]],"economic_expenditure_total_czk":88321900,"economic_financing":[["8115",30723000]],"economic_financing_total_czk":30723000,"economic_revenue":[["1211",15300000],["1356",11000000],["1121",7800000],["1111",5900000],["4216",4490000],["1511",2500000],["2111",1408000],["1113",1000000],["1345",1000000],["4116",943800],["4213",550000],["2132",540000],["2310",464000],["2212",453000],["1112",450000],["2321",428400],["4112",387000],["2451",371000],["4122",370000],["4113",360000],["2324",328000],["2122",255000],["1122",200000],["1386",200000],["1387",179000],["2460",132000],["2131",100000],["4222",100000],["2112",99000],["1341",60000],["1343",55000],["1361",40000],["4111",32500],["1342",25000],["1334",20000],["2141",20000],["4212",11000],["2119",10000],["3112",5000],["3121",5000],["1381",3000],["2322",2000],["1344",1000],["2139",1000],["1382",200]],"economic_revenue_total_czk":57598900,"purpose_expenditure":[["3639",21903000],["3117",12455800],["3631",9545000],["2212",6879000],["6171",5908000],["3412",4500000],["3612",4500000],["6112",3370000],["3326",3162000],["3725",2153000],["3745",1971400],["3399",1499000],["2219",1490000],["3722",1000000],["2292",901000],["3314",820000],["3421",815000],["2411",791200],["2221",700000],["3322",610000],["5311",510000],["6320",360000],["3419",350000],["6399",333000],["3632",200000],["3726",200000],["5213",195000],["3744",177000],["3317",131000],["3429",120000],["5519",120000],["1039",110000],["3341",110000],["4319",100000],["2321",80000],["1014",60000],["6114",32500],["3349",30000],["3721",30000],["4359",26000],["2310",22000],["2229",15000],["6310",12000],["3749",10000],["3900",10000],["3635",5000]],"purpose_expenditure_total_czk":88321900},"actual":{"economic_expenditure":[["6121",19500231.37],["5171",7513425.7],["5011",5352018],["5169",5346191.63],["5331",3207933.42],["5166",3049032.11],["5023",2630642],["5137",2165742.46],["6451",1852000],["5031",1812079],["6356",1548687.45],["5139",1160409.7],["5336",1072370.19],["5154",1034556.66],["5213",900161.87],["6122",780787.8],["5032",699359],["5153",645188.72],["5021",611805],["6123",543735.66],["5651",500000],["5229",452000],["5163",370596.4],["5151",368346.42],["5362",359073.68],["5168",317533.41],["5194",228284.28],["5192",213077],["5321",170000],["5175",164101.81],["5156",150680],["5492",116800],["5162",102408.68],["6129",99220],["6351",89161.25],["5499",83246],["5167",78581.11],["5660",70676],["5138",65521.61],["5136",59276],["5182",58276],["5221",39000],["5179",38478],["5132",37039.18],["5363",35000],["5161",25866],["5172",25591.5],["5131",22967],["5164",22892.67],["5038",21964],["5222",20000],["5123",17850],["5133",9304.55],["5122",1089]],"economic_expenditure_total_czk":65860259.29,"economic_financing":[["8115",-414685.98],["8901",8342.41]],"economic_financing_total_czk":-406343.57,"economic_revenue":[["1356",15580955.75],["1211",14872656.03],["1121",7951615.41],["1111",5719385.46],["4216",4496635.12],["1511",3720580.3],["2451",2414238],["2111",2199941.53],["4116",2064669.2],["1113",1052012.06],["1345",971234],["4213",564705],["1112",518506.83],["2321",435478.21],["2212",434270.21],["2310",417092],["4112",386700],["4122",367100],["4113",350527],["1386",289644.39],["2122",252220.64],["2324",228340],["2132",141915],["1122",134400],["2131",127240.32],["1387",113556.05],["2460",110480],["4222",69682],["1341",60808],["1343",57295],["2112",46808],["1361",33573],["4111",32500],["1342",26685],["1334",15067],["2119",5324],["1381",2386.3],["2141",251.14],["1382",124.91]],"economic_revenue_total_czk":66266602.86,"purpose_expenditure":[["3639",12637212.12],["3631",9414740.32],["3117",9092278.93],["6171",5686830.17],["2212",5412829.99],["3412",4287689.39],["6112",3304920.49],["3612",3121897.86],["3725",2063101],["3745",1782127.48],["3399",1373870.4],["3722",992394.54],["2292",900161.87],["3314",627298.24],["3326",611718],["2221",599691.45],["3322",522510.89],["2411",463779.62],["2219",364247.38],["6320",359317],["3419",350000],["6399",332005.68],["5311",242648.4],["3421",221977.38],["3744",173547.03],["3726",158008.25],["3317",130344.88],["5519",120000],["3632",114730.12],["1039",94468.33],["4319",83246],["3429",61882],["2321",33404.42],["6114",32404.2],["3721",23451.69],["3349",20118],["4359",14451.37],["1014",12255],["6310",11279.4],["3900",9000],["2229",2420]],"purpose_expenditure_total_czk":65860259.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}