{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573116","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573116","name":"Obec Tis u Blatna","short_name":"Tis u Blatna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559482},"amounts":{"revenue_approved":6787944,"revenue_adjusted":7307284,"revenue_actual":7592797.29,"expense_approved":8568446,"expense_adjusted":8568446,"expense_actual":5471291.92,"tax_revenue":4357719.11,"nontax_revenue":2612938.18,"capital_revenue":0,"transfer_revenue":622140,"current_expense":4879790.15,"capital_expense":591501.77,"budget_balance":2121505.37,"cash_current":16350984.76,"cash_previous":14261053.75},"ratios":{"revenue_execution":1.03907242,"expense_execution":0.63853958,"balance_to_revenue":0.27941025,"cash_to_expense":2.98850527,"cash_yoy":0.14654815,"capital_expense_share":0.10811007,"transfer_revenue_share":0.08193818},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573116/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573116"},"seo":{"slug":"tis-u-blatna","path":"/cz/municipalities/tis-u-blatna/"},"population":{"value":113,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6787944,"expenditure_czk":8568446,"financing_czk":1780502,"balance_czk":-1780502},{"stage":"revised","revenue_czk":7307284,"expenditure_czk":8568446,"financing_czk":1261162,"balance_czk":-1261162},{"stage":"actual","revenue_czk":7592797.29,"expenditure_czk":5471291.92,"financing_czk":-2121505.37,"balance_czk":2121505.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2217000],["6121",1170000],["5171",1085000],["5011",640000],["5023",490000],["5139",375500],["5154",373000],["5365",330000],["5362",262000],["5021",217300],["6122",200000],["5031",157000],["5137",120000],["5032",103000],["5166",100000],["6130",100000],["5168",91700],["5178",64384],["6371",60000],["5163",56000],["5364",44407],["5194",40000],["5175",34000],["5179",32000],["5173",28200],["5019",20000],["5156",20000],["5222",18000],["5041",16800],["5492",15000],["5164",13000],["5162",10000],["5172",10000],["5903",10000],["5161",9500],["5167",8500],["5039",8000],["5132",7000],["5323",5355],["5038",4800],["5136",2000]],"economic_expenditure_total_czk":8568446,"economic_financing":[["8115",1780502]],"economic_financing_total_czk":1780502,"economic_revenue":[["1211",1386314],["2111",1195668],["1511",831568],["2131",765714],["1121",706223],["1111",596283],["1122",330000],["2132",313085],["1345",222400],["1113",89293],["4112",71800],["2324",51000],["3111",50000],["1112",42074],["1356",35000],["4111",31000],["1386",23934],["1335",20000],["1387",12888],["1341",6200],["1361",3000],["2119",2500],["2141",2000]],"economic_revenue_total_czk":6787944,"purpose_expenditure":[["6171",1839800],["3612",903000],["3722",845000],["3639",738500],["6399",580000],["6112",576000],["1032",480000],["1031",415000],["3613",409000],["3745",390000],["3725",230000],["3631",224384],["3399",197000],["2141",110000],["2321",95000],["2310",90000],["1036",84000],["2212",70000],["6402",44407],["6320",41000],["2341",35000],["6114",31000],["3721",28000],["3632",25000],["3429",20000],["3723",20000],["5512",18000],["5213",10000],["6310",10000],["2292",5355],["1014",4000]],"purpose_expenditure_total_czk":8568446},"revised":{"economic_expenditure":[["5169",2217000],["6121",1134000],["5171",1055000],["5011",640000],["5023",490000],["5139",375500],["5154",373000],["5365",330000],["5362",262000],["5021",217300],["6122",200000],["5031",157000],["5137",156000],["5032",103000],["5166",100000],["6130",100000],["5168",91700],["5178",64384],["6371",60000],["5163",56000],["5364",44407],["5194",40000],["5175",34000],["5179",32000],["5212",30000],["5173",28200],["5019",20000],["5156",20000],["5222",18000],["5041",16800],["5492",15000],["5164",13000],["5162",10000],["5172",10000],["5903",10000],["5161",9500],["5167",8500],["5039",8000],["5132",7000],["5323",5355],["5038",4800],["5136",2000]],"economic_expenditure_total_czk":8568446,"economic_financing":[["8115",1261162]],"economic_financing_total_czk":1261162,"economic_revenue":[["1211",1386314],["2111",1195668],["1511",831568],["2131",765714],["1121",706223],["1111",596283],["4116",432840],["1122",330000],["2132",313085],["1345",222400],["1113",89293],["4122",85000],["4112",71800],["2324",51000],["3111",50000],["1112",42074],["1356",35000],["4111",32500],["1386",23934],["1335",20000],["1387",12888],["1341",6200],["1361",3000],["2119",2500],["2141",2000]],"economic_revenue_total_czk":7307284,"purpose_expenditure":[["6171",1839800],["3612",873000],["3722",845000],["3639",738500],["6399",580000],["6112",576000],["1032",480000],["1031",415000],["3745",390000],["3613",373000],["3725",230000],["3631",224384],["3399",197000],["2141",176000],["2321",95000],["2310",90000],["1036",84000],["2212",70000],["6402",44407],["6320",41000],["2341",35000],["6114",31000],["3721",28000],["3632",25000],["3429",20000],["3723",20000],["5512",18000],["5213",10000],["6310",10000],["2292",5355],["1014",4000]],"purpose_expenditure_total_czk":8568446},"actual":{"economic_expenditure":[["5169",1803726.85],["5011",629719],["6121",536751.77],["5023",479592],["5154",313821.68],["5171",255413.83],["5139",193910.97],["5362",168116],["5031",156177],["5021",130659],["5365",111090],["5032",101848],["5168",67988.68],["5178",64383.48],["5137",58886.96],["6122",54750],["5166",54546],["5163",52239],["5364",44407],["5194",35671],["5212",30000],["5179",18280],["5222",18000],["5492",15000],["5175",14981],["5162",12760.4],["5164",10140],["5123",8470],["5156",6826.3],["5323",5355],["5167",4190],["5173",3808],["5041",3796],["5161",2923],["5038",2624],["5136",440]],"economic_expenditure_total_czk":5471291.92,"economic_financing":[["8115",-2089931.01],["8901",-31574.36]],"economic_financing_total_czk":-2121505.37,"economic_revenue":[["1211",1488480.19],["2111",1481790.77],["1511",853406.01],["1121",798356.27],["2131",732798.31],["1111",641426.67],["4116",432840],["2132",300793],["1345",217054],["1122",111090],["1113",105402.06],["4122",85000],["4112",71800],["2324",67809.06],["1112",52014],["1356",41220],["4111",32500],["1386",29078.32],["2322",28247],["1387",11398.11],["1341",6400],["1335",1221.2],["2212",1000],["1361",950],["2141",500.04],["1381",222.28]],"economic_revenue_total_czk":7592797.29,"purpose_expenditure":[["6171",1303262.07],["3722",762139.8],["6112",522748],["3745",370656.65],["3639",336306.59],["1032",328205.5],["3612",303363.22],["6399",279206],["1031",233393.1],["3725",215038.78],["3613",151774.2],["2141",139380.64],["3631",137570.93],["3399",116434],["1036",84000],["6402",44407],["6320",38228],["5512",18000],["3721",15087.32],["6114",14369],["2310",14282.84],["3429",11574.4],["6310",8884],["2321",8459.88],["2212",7955],["2292",5355],["3723",1210]],"purpose_expenditure_total_czk":5471291.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}