{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573108","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573108","name":"Obec Pastuchovice","short_name":"Pastuchovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566781},"amounts":{"revenue_approved":2316000,"revenue_adjusted":2585580,"revenue_actual":3025371.76,"expense_approved":2316000,"expense_adjusted":2858511,"expense_actual":2379896.1,"tax_revenue":2562370.26,"nontax_revenue":158701.5,"capital_revenue":0,"transfer_revenue":304300,"current_expense":2299896.1,"capital_expense":80000,"budget_balance":645475.66,"cash_current":6931310.02,"cash_previous":6285834.36},"ratios":{"revenue_execution":1.17009404,"expense_execution":0.83256496,"balance_to_revenue":0.21335416,"cash_to_expense":2.91244228,"cash_yoy":0.10268735,"capital_expense_share":0.03361491,"transfer_revenue_share":0.10058268},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573108/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573108"},"seo":{"slug":"pastuchovice","path":"/cz/municipalities/pastuchovice/"},"population":{"value":74,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2316000,"expenditure_czk":2316000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2585580,"expenditure_czk":2858511,"financing_czk":272931,"balance_czk":-272931},{"stage":"actual","revenue_czk":3025371.76,"expenditure_czk":2379896.1,"financing_czk":-645475.66,"balance_czk":645475.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",607000],["5171",470886],["5023",360000],["5021",290000],["5154",125000],["5031",72000],["5032",70000],["5139",70000],["5364",52030],["5137",35000],["5168",35000],["5163",32500],["5175",20000],["5156",18000],["5162",15000],["5321",10000],["5229",8000],["5164",6000],["5167",5000],["5194",5000],["5323",2584],["5038",2000],["5136",1000],["5161",1000],["5173",1000],["5362",1000],["5365",1000]],"economic_expenditure_total_czk":2316000,"economic_revenue":[["1211",950000],["1121",400000],["1511",300000],["1111",270000],["2132",101000],["1113",70000],["4112",70000],["1345",60000],["2131",46000],["1112",20000],["2111",14500],["1386",5000],["1387",5000],["1341",3000],["1381",1000],["1361",500]],"economic_revenue_total_czk":2316000,"purpose_expenditure":[["6171",1113886],["6112",400000],["3722",200000],["1036",80000],["3723",80000],["3745",70000],["6402",52030],["3631",50000],["3612",40000],["3613",40000],["6320",30000],["5512",22000],["1031",20000],["2212",20000],["2321",20000],["3319",20000],["3721",20000],["3639",13000],["3421",10000],["3399",5000],["5213",5000],["2292",2584],["6310",2500]],"purpose_expenditure_total_czk":2316000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",750117],["5169",610000],["5023",360000],["5021",352760],["5154",146000],["5139",117900],["6379",80000],["5031",72000],["5032",70000],["5364",52030],["5365",36280],["5168",35000],["5163",32500],["5901",21737],["5175",21184],["5162",17000],["5137",15500],["5156",14000],["5321",10000],["5194",9000],["5229",9000],["5164",6000],["5167",5000],["5492",4000],["5323",2584],["5038",2000],["5222",2000],["5173",1819],["5136",1100],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":2858511,"economic_financing":[["8115",272931]],"economic_financing_total_czk":272931,"economic_revenue":[["1211",950000],["1121",400000],["1511",300000],["1111",270000],["4122",200000],["2132",101000],["4112",71800],["1113",70000],["1345",60000],["2131",46000],["1122",35280],["4111",32500],["1112",20000],["2111",14500],["1386",5000],["1387",5000],["1341",3000],["1381",1000],["1361",500]],"economic_revenue_total_czk":2585580,"purpose_expenditure":[["6171",842886],["3613",574731],["6112",400000],["3722",200000],["3745",160000],["2321",100000],["1036",80000],["3723",80000],["3612",60000],["6402",52030],["3631",50000],["6399",35280],["6114",32500],["2212",30000],["6320",30000],["5512",22000],["1031",20000],["3319",20000],["3721",20000],["3639",13000],["3421",10000],["1014",5000],["3399",5000],["5213",5000],["3900",4000],["2292",2584],["6310",2500],["3429",2000]],"purpose_expenditure_total_czk":2858511},"actual":{"economic_expenditure":[["5171",619613.21],["5169",429686.55],["5023",355038],["5021",345760],["5154",125147.64],["6379",80000],["5031",71672],["5139",67892.01],["5032",57962],["5364",52030],["5365",36130],["5168",28492.13],["5163",22566.4],["5162",15609.16],["5175",13449],["5137",9800],["5156",8385],["5229",7440],["5321",7000],["5194",5436],["5164",5236],["5492",4000],["5167",3280],["5323",2584],["5222",2000],["5038",1211],["5136",1004],["5173",819],["5161",359],["5362",294]],"economic_expenditure_total_czk":2379896.1,"economic_financing":[["8115",-645475.66]],"economic_financing_total_czk":-645475.66,"economic_revenue":[["1211",970214.44],["1121",520886.01],["1511",498550.15],["1111",353447.77],["4122",200000],["2132",97615],["4112",71800],["1113",68725.51],["1345",51805],["2131",42412],["1122",35280],["1112",33927.54],["4111",32500],["1386",18969.39],["2111",18674.5],["1387",7332.14],["1341",2800],["1361",300],["1381",132.31]],"economic_revenue_total_czk":3025371.76,"purpose_expenditure":[["6171",667206.55],["3613",567532.52],["6112",386990],["3745",126917.73],["3722",107930.68],["2321",89390],["1036",77040],["3723",64597.56],["6402",52030],["3612",51448.37],["6399",35280],["2212",26305.37],["3631",21771.59],["6320",20986],["3721",15839.56],["5512",15612.77],["3319",11504],["3639",11370],["6114",10763],["1014",4540],["3900",4000],["3421",2662],["2292",2584],["3399",2014],["3429",2000],["6310",1580.4]],"purpose_expenditure_total_czk":2379896.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}