{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573094","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573094","name":"Obec Nevřeň","short_name":"Nevřeň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559288},"amounts":{"revenue_approved":9748673,"revenue_adjusted":13595111.86,"revenue_actual":13591379.45,"expense_approved":10197540,"expense_adjusted":16909587.53,"expense_actual":16557583.78,"tax_revenue":7346134.89,"nontax_revenue":3437175.16,"capital_revenue":0,"transfer_revenue":2808069.4,"current_expense":7823773.24,"capital_expense":8733810.54,"budget_balance":-2966204.33,"cash_current":3138186.72,"cash_previous":3024595.45},"ratios":{"revenue_execution":0.99972546,"expense_execution":0.97918319,"balance_to_revenue":-0.2182416,"cash_to_expense":0.18953168,"cash_yoy":0.03755586,"capital_expense_share":0.52748098,"transfer_revenue_share":0.20660665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573094/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573094"},"seo":{"slug":"nevren","path":"/cz/municipalities/nevren/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9748673,"expenditure_czk":10197540,"financing_czk":448867,"balance_czk":-448867},{"stage":"revised","revenue_czk":13595111.86,"expenditure_czk":16909587.53,"financing_czk":3314475.67,"balance_czk":-3314475.67},{"stage":"actual","revenue_czk":13591379.45,"expenditure_czk":16557583.78,"financing_czk":2966204.33,"balance_czk":-2966204.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2370000],["5169",1559000],["5023",1013000],["5331",990000],["5141",900000],["5011",810000],["5031",357000],["5171",335000],["5154",268000],["5139",249000],["5362",200100],["5032",162000],["5153",150000],["5137",135000],["5021",111600],["5903",100000],["5163",85000],["5194",72000],["5166",43560],["5329",42000],["5168",40000],["5156",35000],["5499",30000],["5323",23180],["5162",22000],["5172",20000],["6130",20000],["5229",14100],["5134",8000],["5175",8000],["5041",7000],["5167",5000],["5173",4000],["5161",3500],["5038",3000],["5136",1000],["5176",1000],["5321",500]],"economic_expenditure_total_czk":10197540,"economic_financing":[["8115",1336987],["8124",-888120]],"economic_financing_total_czk":448867,"economic_revenue":[["1211",2800000],["2111",2390000],["1121",1300000],["1511",1200000],["1111",1000000],["1345",260000],["1122",200000],["1113",180000],["2131",112000],["1112",80000],["4112",72948],["2132",45600],["2141",40000],["1386",27000],["1381",13000],["1387",13000],["1341",7000],["1356",5125],["1361",3000]],"economic_revenue_total_czk":9748673,"purpose_expenditure":[["3639",1763000],["2219",1435000],["2143",1330000],["6112",1259000],["6171",1074760],["3149",500000],["3723",300000],["3722",250000],["3631",245000],["2212",200000],["2310",200000],["6399",200000],["1032",190000],["3399",188000],["3613",150000],["5512",140000],["3745",135000],["2321",110000],["2115",100000],["5213",100000],["1036",80000],["6320",67000],["3421",44000],["3341",29000],["2292",23180],["3725",20000],["6310",18000],["3721",15000],["3319",12600],["3326",10000],["5311",7000],["3314",2000]],"purpose_expenditure_total_czk":10197540},"revised":{"economic_expenditure":[["6121",8724056],["5169",1951190],["5331",1070000],["5023",1033000],["5011",810000],["5141",620000],["5031",359000],["5154",348000],["5362",205100],["5137",203820],["5139",174271],["5032",167000],["5021",163200],["5171",157600],["5153",139000],["5194",137736.3],["5336",120000],["5163",88000],["5168",80000],["5175",46047],["5166",43560],["6119",37658.23],["5329",36609],["5156",35000],["6130",25300],["5162",25000],["5323",23180],["5222",17915],["5364",11464],["5499",11330],["5167",10000],["5134",9321],["5041",7000],["5229",4100],["5173",4000],["5161",3630],["5321",3500],["5038",3000],["5176",1000]],"economic_expenditure_total_czk":16909587.53,"economic_financing":[["8123",5619775.86],["8124",-2539980.26],["8115",234680.07]],"economic_financing_total_czk":3314475.67,"economic_revenue":[["2111",3102000],["1211",2750000],["1121",1467000],["1511",1424000],["4222",1057000],["1111",1028000],["4216",814235.4],["4213",522720],["1345",295273],["1113",194000],["4122",156260],["4116",121954],["2131",112000],["4112",103404],["2322",100000],["1112",96000],["1386",53000],["2132",45600],["2141",40000],["4111",32500],["1387",21000],["2119",20000],["1381",13000],["1341",7959],["1356",7686.46],["2310",5000],["1361",3520],["2324",2000]],"economic_revenue_total_czk":13595111.86,"purpose_expenditure":[["3149",4857400],["2143",2589750],["2219",1892409],["3639",1544014],["6112",1286000],["6171",1183760],["3725",679880],["3722",300000],["3723",300000],["2115",289190],["2321",252600],["1032",249658.23],["3399",243000],["6399",200000],["5512",160000],["3745",135000],["3631",123000],["2310",119000],["3613",97000],["1036",81271],["6320",68330],["2212",61852],["3612",45000],["6114",35893],["2292",23180],["3421",19000],["3721",15000],["3319",12600],["6402",11464],["3341",9000],["6310",9000],["3314",8600],["5311",7000],["3419",736.3]],"purpose_expenditure_total_czk":16909587.53},"actual":{"economic_expenditure":[["6121",8673677.31],["5169",1899092.73],["5331",1070000],["5023",1033295],["5011",798412],["5141",614671.15],["5031",359271],["5154",333551.84],["5139",197664.61],["5032",164806],["5021",158450],["5137",152320.09],["5171",151153],["5153",146265.18],["5194",141071.61],["5336",120000],["5163",96279.79],["5168",80199.2],["5175",49138.92],["5166",40512.5],["6119",37658.23],["5329",36609],["5162",26362.92],["5362",25750],["5323",23180],["5156",22372.7],["5222",17851],["5499",17580],["6130",14000],["5167",13720],["5364",11464],["6349",8475],["5134",6321],["5321",5500],["5123",5385],["5038",3302],["5176",1290],["5161",521],["5173",410]],"economic_expenditure_total_czk":16557583.78,"economic_financing":[["8123",5619775.86],["8124",-2539980.26],["8115",-113591.27]],"economic_financing_total_czk":2966204.33,"economic_revenue":[["2111",3110502.39],["1211",2746996.1],["1121",1467551.24],["1511",1423866.89],["4222",1057000],["1111",1028902.24],["4216",814235.4],["4213",522720],["1345",294553],["1113",194257.17],["4122",156260],["4116",121954],["2131",113675],["4112",103400],["2322",100000],["1112",95715.52],["1386",53447.46],["2132",47600],["2141",39081.68],["4111",32500],["1387",20959.29],["2119",19118],["1341",7943],["1356",7686.46],["2310",5000],["1361",3770],["2324",2198.09],["1381",448.03],["1382",38.49]],"economic_revenue_total_czk":13591379.45,"purpose_expenditure":[["3149",4859341.99],["2143",2563369.16],["2219",1887899.06],["3639",1534702.93],["6112",1289574.75],["6171",1168819.18],["3725",659880],["3722",314805.93],["2115",289190],["3723",286629.41],["1032",247764.84],["3399",227734.69],["2321",224764.68],["5512",150624.24],["3745",119433.74],["3631",119410.67],["2310",112375.5],["3613",93239.76],["1036",80405],["6320",77396],["2212",54166],["3612",41384],["6114",35532],["2292",23180],["6399",20550],["3421",16812],["3721",12868.35],["6402",11464],["6310",9663.6],["3319",8451],["3314",7700],["5311",5445],["3632",2000],["3419",736.3],["3341",270]],"purpose_expenditure_total_czk":16557583.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}