{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573086","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573086","name":"Obec Kunějovice","short_name":"Kunějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559121},"amounts":{"revenue_approved":4247000,"revenue_adjusted":5201536,"revenue_actual":5158680.22,"expense_approved":4718000,"expense_adjusted":5729396,"expense_actual":5229701.79,"tax_revenue":4119963.99,"nontax_revenue":195400.23,"capital_revenue":189600,"transfer_revenue":653716,"current_expense":4836723.79,"capital_expense":392978,"budget_balance":-71021.57,"cash_current":5951040.74,"cash_previous":6022062.31},"ratios":{"revenue_execution":0.99176094,"expense_execution":0.91278414,"balance_to_revenue":-0.01376739,"cash_to_expense":1.13793118,"cash_yoy":-0.01179356,"capital_expense_share":0.07514348,"transfer_revenue_share":0.12672156},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573086/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573086"},"seo":{"slug":"kunejovice","path":"/cz/municipalities/kunejovice/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4247000,"expenditure_czk":4718000,"financing_czk":471000,"balance_czk":-471000},{"stage":"revised","revenue_czk":5201536,"expenditure_czk":5729396,"financing_czk":527860,"balance_czk":-527860},{"stage":"actual","revenue_czk":5158680.22,"expenditure_czk":5229701.79,"financing_czk":71021.57,"balance_czk":-71021.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1600000],["5169",845000],["5011",380000],["5023",380000],["5171",345000],["5021",170000],["5031",115000],["5153",105000],["5362",101000],["5339",100000],["5139",92000],["5154",87000],["5032",80000],["5163",55000],["5137",50000],["5903",50000],["5162",32000],["5364",30000],["5222",25000],["5166",20000],["5175",13000],["5323",11000],["5194",7000],["5041",5000],["5132",3000],["5156",3000],["5161",3000],["5173",3000],["5492",3000],["5038",2000],["5167",2000],["5321",1000]],"economic_expenditure_total_czk":4718000,"economic_financing":[["8115",471000]],"economic_financing_total_czk":471000,"economic_revenue":[["1211",1693000],["1121",862000],["1111",646000],["1511",270000],["1345",160000],["2111",112000],["1113",109000],["1122",100000],["4112",72000],["2132",55000],["1112",52000],["2324",50000],["2131",28000],["1386",18000],["1387",10000],["1341",6000],["2119",3000],["1361",1000]],"economic_revenue_total_czk":4247000,"purpose_expenditure":[["3322",1500000],["6171",1059000],["6112",416000],["3722",230000],["2212",210000],["3745",207000],["3723",200000],["3421",133000],["3639",111000],["4351",100000],["6399",100000],["1032",60000],["6320",52000],["3613",50000],["3631",50000],["5213",50000],["1031",35000],["5512",34000],["6402",30000],["1036",20000],["3429",15000],["3721",15000],["3399",12000],["2292",11000],["2321",10000],["3612",5000],["6310",3000]],"purpose_expenditure_total_czk":4718000},"revised":{"economic_expenditure":[["5171",1756076],["5169",900000],["6121",895000],["5023",388000],["5011",380000],["5339",246000],["5021",199000],["5153",155000],["5031",115000],["5362",104320],["5139",99000],["5154",87000],["5032",80000],["5163",55000],["5137",50000],["5903",50000],["5162",32000],["5364",30000],["5222",25000],["5166",20000],["5175",14500],["5323",11000],["5194",7000],["5019",5000],["5041",5000],["5161",3500],["5132",3000],["5156",3000],["5173",3000],["5492",3000],["5038",2000],["5167",2000],["5321",1000]],"economic_expenditure_total_czk":5729396,"economic_financing":[["8115",527860]],"economic_financing_total_czk":527860,"economic_revenue":[["1211",1693000],["1121",862000],["1111",646000],["4122",528276],["1511",432500],["3111",170000],["1345",160000],["2111",120000],["1113",109000],["1122",103320],["4112",71800],["2324",70000],["2132",62000],["1112",52000],["4111",32500],["2131",28000],["4116",21140],["1386",18000],["1387",10000],["1341",6000],["2119",3000],["1334",2000],["1361",1000]],"economic_revenue_total_czk":5201536,"purpose_expenditure":[["3322",2174000],["6171",1308000],["6112",424000],["3722",260000],["4351",246000],["3723",231500],["3745",221000],["2212",125000],["3639",111000],["6399",103320],["3613",75000],["1032",60000],["6320",52000],["5213",50000],["3631",40076],["3421",36000],["5512",34000],["6114",32500],["3721",30000],["6402",30000],["1036",20000],["3429",15000],["3399",12000],["2292",11000],["1031",10000],["2321",10000],["3612",5000],["6310",3000]],"purpose_expenditure_total_czk":5729396},"actual":{"economic_expenditure":[["5171",1996542.8],["5169",705246.67],["5011",434761],["6121",392978],["5023",391206],["5021",245107],["5339",245043],["5031",120163],["5153",118600.41],["5362",104213],["5032",77207],["5154",70820.47],["5139",69313.55],["5163",46671.8],["5166",41340],["5137",34513.65],["5162",33097.82],["5364",26683],["5194",19918],["5222",15031],["5175",11208.62],["5321",10500],["5323",9027],["5156",4713],["5038",1976],["5161",1961],["5019",1859]],"economic_expenditure_total_czk":5229701.79,"economic_financing":[["8115",71021.57]],"economic_financing_total_czk":71021.57,"economic_revenue":[["1211",1656957],["1121",886337.96],["1111",622764.59],["4122",528276],["1511",462441.01],["3111",189600],["1345",163040],["1113",117224.66],["1122",103320],["2324",91382.9],["4112",71800],["2132",62800],["1112",57788.12],["4111",32500],["1386",32289.38],["2111",23581.7],["4116",21140],["2131",17321.4],["1387",12657.14],["1341",3160],["1334",1614.9],["2119",308],["1381",262.92],["1361",100],["1382",6.31],["2141",6.23]],"economic_revenue_total_czk":5158680.22,"purpose_expenditure":[["3322",2074774.8],["6171",1305713.71],["6112",423294],["3722",254368.6],["4351",245043],["3723",231464.04],["3745",220580.07],["6399",103320],["2212",79848],["3613",68019.41],["6320",44570],["3721",28350.3],["6402",26683],["3631",25020],["6114",21294],["5512",18247.8],["3639",17338.36],["3399",9627.42],["2292",9027],["1032",6533.63],["3421",6084.85],["3429",5000],["2321",3398],["6310",2101.8]],"purpose_expenditure_total_czk":5229701.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}