{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573078","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573078","name":"Obec Plešnice","short_name":"Plešnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":559369},"amounts":{"revenue_approved":6960000,"revenue_adjusted":8750910,"revenue_actual":8462920.4,"expense_approved":12925000,"expense_adjusted":14133280,"expense_actual":8817563.4,"tax_revenue":6573463.35,"nontax_revenue":327192.73,"capital_revenue":0,"transfer_revenue":1562264.32,"current_expense":4052844.71,"capital_expense":4764718.69,"budget_balance":-354643,"cash_current":13705665.53,"cash_previous":13835198.33},"ratios":{"revenue_execution":0.96709033,"expense_execution":0.62388656,"balance_to_revenue":-0.04190551,"cash_to_expense":1.55435974,"cash_yoy":-0.00936255,"capital_expense_share":0.54036682,"transfer_revenue_share":0.18460109},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573078/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573078"},"seo":{"slug":"plesnice","path":"/cz/municipalities/plesnice/"},"population":{"value":284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6960000,"expenditure_czk":12925000,"financing_czk":5965000,"balance_czk":-5965000},{"stage":"revised","revenue_czk":8750910,"expenditure_czk":14133280,"financing_czk":5382370,"balance_czk":-5382370},{"stage":"actual","revenue_czk":8462920.4,"expenditure_czk":8817563.4,"financing_czk":354643,"balance_czk":-354643}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6900000],["5171",1816000],["5169",894000],["5011",613000],["6371",600000],["5023",596000],["5139",250000],["5154",209000],["5031",151500],["5032",109200],["5021",105000],["5365",90000],["5168",65000],["5333",50000],["5903",50000],["6130",50000],["5156",38000],["5137",36000],["5162",36000],["5166",30000],["5194",25000],["5175",23000],["5192",19000],["5221",18500],["5323",18000],["5163",16000],["5173",16000],["5364",16000],["5172",15000],["5167",14000],["5321",12000],["5179",10000],["6322",10000],["5132",6000],["5136",5000],["5161",5000],["5329",4800],["5038",3000]],"economic_expenditure_total_czk":12925000,"economic_financing":[["8115",5965000]],"economic_financing_total_czk":5965000,"economic_revenue":[["1211",2800000],["1121",1405000],["1111",991000],["1511",612000],["1345",285000],["1113",184000],["2111",170000],["1122",90000],["1112",85000],["2131",81000],["4112",71000],["2324",65000],["1386",25000],["1341",18000],["1387",15000],["2132",14000],["2133",13000],["1381",11000],["3111",10000],["1334",5000],["2119",5000],["1361",2000],["2321",2000],["2112",1000]],"economic_revenue_total_czk":6960000,"purpose_expenditure":[["3412",4800000],["2310",3525000],["6171",987800],["6112",654000],["2321",650000],["3722",465000],["3639",452000],["3745",438200],["2212",160000],["3631",140000],["1031",110000],["6399",90000],["3113",50000],["3723",50000],["5213",50000],["3322",48000],["3319",46000],["3721",40000],["2219",30000],["5512",25000],["2292",18000],["1070",17000],["6402",16000],["5311",12000],["3147",10000],["3632",10000],["3900",10000],["6320",10000],["6310",6000],["3419",5000]],"purpose_expenditure_total_czk":12925000},"revised":{"economic_expenditure":[["6121",7525860],["5171",1816000],["5169",1041000],["5023",673000],["5011",613000],["6371",600000],["5139",372900],["5154",209000],["5031",151500],["5021",119000],["5032",118200],["5365",101640],["5168",68000],["6129",65000],["5137",62000],["5212",60000],["5333",50000],["5903",50000],["6130",50000],["5156",38000],["5162",36000],["5364",33000],["5166",30000],["5167",30000],["5194",27000],["5175",24440],["5173",21300],["5192",19000],["5221",18500],["5323",18000],["5163",16000],["5172",15000],["5321",12000],["5179",10000],["6322",10000],["5132",6000],["5161",5140],["5136",5000],["5229",5000],["5329",4800],["5038",3000]],"economic_expenditure_total_czk":14133280,"economic_financing":[["8115",5382370]],"economic_financing_total_czk":5382370,"economic_revenue":[["1211",2800000],["1121",1485000],["1111",1001000],["4222",1000000],["1511",612000],["4213",407970],["1345",285000],["1113",204000],["2111",170000],["1112",105000],["1122",101640],["2324",94000],["2131",81000],["4112",71800],["1386",67000],["1334",54000],["4122",50000],["4111",32500],["2322",30000],["1387",23000],["1341",18000],["2132",14000],["2133",13000],["1381",11000],["3111",10000],["2119",5000],["1361",2000],["2321",2000],["2112",1000]],"economic_revenue_total_czk":8750910,"purpose_expenditure":[["3412",4800000],["2310",3525000],["6171",1011800],["6112",740000],["2321",650000],["2115",625860],["3722",552000],["3745",464200],["3639",452000],["2212",280000],["3631",140000],["3723",115000],["1031",110000],["6399",101640],["2141",60000],["3635",60000],["3113",50000],["5213",50000],["3319",48000],["3322",48000],["3721",40000],["6402",33000],["2219",30000],["5512",25000],["6114",18780],["2292",18000],["1070",17000],["3900",15000],["5311",12000],["3147",10000],["3632",10000],["6320",10000],["6310",6000],["3419",5000]],"purpose_expenditure_total_czk":14133280},"actual":{"economic_expenditure":[["6121",4663288.69],["5169",824693.05],["5011",673534],["5023",672408],["5171",425842.07],["5139",289301.95],["5154",170702.07],["5031",167041],["5032",121132],["5365",101640],["5021",93312],["5168",67292.95],["6129",64130],["5212",60000],["5339",50000],["5137",49734.3],["5364",33060],["5162",31309.32],["5167",31000],["6130",27300],["5194",24085],["5192",19459],["5221",19400],["5323",18207],["5175",17413],["5156",17330],["5173",16228],["5179",16200],["5321",10000],["6322",10000],["5166",5271],["5163",5244],["5229",5000],["5362",4966],["5136",4843],["5329",4335],["5038",2725],["5161",136]],"economic_expenditure_total_czk":8817563.4,"economic_financing":[["8115",354643]],"economic_financing_total_czk":354643,"economic_revenue":[["1211",2753193.52],["1121",1474608.63],["4222",1000000],["1111",997421.9],["1511",595164.57],["4213",407964.32],["1345",248985],["1113",194864.62],["1122",101640],["1112",96109.51],["2111",94011.23],["2324",93636.5],["2131",84185],["4112",71800],["1386",53722.79],["4122",50000],["4111",32500],["2322",30000],["1334",21672.6],["1387",21055.5],["2132",14400],["1341",13900],["2133",10700],["1361",700],["1381",424.71],["2112",260]],"economic_revenue_total_czk":8462920.4,"purpose_expenditure":[["3412",4037425.87],["6171",995529.29],["6112",733911],["2115",625862.82],["3722",552013.78],["3745",438622.38],["3639",372162.44],["2212",192380],["2321",112767.55],["3723",101748.9],["6399",101640],["3631",94105.36],["2141",60000],["3113",50000],["3635",48400],["3319",47815],["2310",44137.92],["6402",33060],["1031",29040],["3322",22239.37],["6114",18665.35],["2292",18207],["1070",16800],["3900",15000],["5512",10677.6],["3147",10000],["3632",10000],["2219",8408],["3721",6699.77],["3419",5000],["6310",4462],["6320",782]],"purpose_expenditure_total_czk":8817563.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}