{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573060","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573060","name":"Obec Újezd nade Mží","short_name":"Újezd nade Mží","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566594},"amounts":{"revenue_approved":4336000,"revenue_adjusted":4734480,"revenue_actual":4896830,"expense_approved":4336000,"expense_adjusted":4790500,"expense_actual":2979287.81,"tax_revenue":3836688.17,"nontax_revenue":850861.83,"capital_revenue":0,"transfer_revenue":209280,"current_expense":2789528.81,"capital_expense":189759,"budget_balance":1917542.19,"cash_current":12191645.6,"cash_previous":10274103.41},"ratios":{"revenue_execution":1.03429099,"expense_execution":0.62191584,"balance_to_revenue":0.39158847,"cash_to_expense":4.09213422,"cash_yoy":0.1866384,"capital_expense_share":0.06369274,"transfer_revenue_share":0.04273785},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573060/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573060"},"seo":{"slug":"ujezd-nade-mzi","path":"/cz/municipalities/ujezd-nade-mzi/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4336000,"expenditure_czk":4336000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4734480,"expenditure_czk":4790500,"financing_czk":56020,"balance_czk":-56020},{"stage":"actual","revenue_czk":4896830,"expenditure_czk":2979287.81,"financing_czk":-1917542.19,"balance_czk":1917542.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1415000],["6121",874000],["5171",410000],["5023",385000],["5021",215000],["5154",185000],["5139",165000],["5137",120000],["5903",100000],["5365",75000],["5364",60000],["5164",55000],["5194",50000],["5032",40000],["5163",27000],["5155",25000],["5173",25000],["5175",25000],["5162",20000],["5329",20000],["5321",15000],["5323",9000],["5156",8000],["5161",5000],["5229",5000],["5362",2000],["5038",1000]],"economic_expenditure_total_czk":4336000,"economic_revenue":[["1211",1400000],["1121",700000],["1111",520000],["2111",447200],["1511",320000],["1345",155000],["2141",150000],["2132",114000],["1335",100000],["1113",90000],["1122",75000],["4112",71800],["2324",52000],["3111",50000],["1112",40000],["1386",15000],["1381",8000],["1387",8000],["2131",8000],["2119",5000],["1341",4000],["2149",2000],["1361",1000]],"economic_revenue_total_czk":4336000,"purpose_expenditure":[["2310",1369000],["6171",753000],["6112",445000],["3722",400000],["3723",225000],["3639",183000],["3745",173000],["1032",150000],["5213",100000],["3631",90000],["1036",75000],["6399",75000],["3412",60000],["6402",60000],["3633",53000],["3399",50000],["6320",20000],["2212",15000],["3721",15000],["5512",10000],["2292",9000],["6310",6000]],"purpose_expenditure_total_czk":4336000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1469000],["6121",874000],["5171",510000],["5023",385000],["5021",229000],["5139",229000],["5154",199000],["5137",152000],["5903",100000],["5365",75000],["5166",60000],["5364",60000],["5164",55000],["5194",50000],["6122",47000],["5155",46000],["5032",40000],["5175",39000],["5162",28000],["5163",27000],["5173",27000],["5329",20000],["5321",15000],["5492",15000],["5156",11000],["5323",9000],["5222",6000],["5161",5000],["5229",5000],["5362",2000],["5038",1000],["5191",500]],"economic_expenditure_total_czk":4790500,"economic_financing":[["8115",56020]],"economic_financing_total_czk":56020,"economic_revenue":[["1211",1400000],["1121",700000],["2111",581200],["1111",520000],["1511",320000],["1345",155000],["2141",150000],["2324",147000],["2132",116000],["4116",104980],["1335",100000],["1113",90000],["1122",75000],["4112",71800],["3111",50000],["1112",40000],["4111",32500],["2322",20000],["2131",16000],["1386",15000],["1381",8000],["1387",8000],["2119",5000],["1341",4000],["1334",2000],["2149",2000],["1361",1000]],"economic_revenue_total_czk":4734480,"purpose_expenditure":[["2310",1476000],["6171",974000],["6112",445000],["3722",421000],["3639",232500],["3723",225000],["3745",184000],["1032",150000],["5213",100000],["3631",90000],["1036",75000],["6399",75000],["3399",62000],["3412",60000],["6402",60000],["3633",53000],["6320",20000],["6114",18000],["2212",15000],["3429",15000],["3721",15000],["5512",10000],["2292",9000],["6310",6000]],"purpose_expenditure_total_czk":4790500},"actual":{"economic_expenditure":[["5169",1188804.75],["5023",311518],["5171",230573.64],["5021",204176],["5365",182490],["5139",177967.29],["6121",143310],["5154",138405.14],["5137",54309.3],["6122",46449],["5166",45980],["5364",40306.48],["5032",28040],["5162",27787.44],["5175",26649.38],["5163",23857.8],["5173",22022.2],["5155",20950],["5194",20186.47],["5492",15000],["5329",9442.02],["5323",8588],["5222",5672],["5156",3885.9],["5164",2086],["5038",400],["5321",250],["5161",154],["5191",27]],"economic_expenditure_total_czk":2979287.81,"economic_financing":[["8115",-1917542.19]],"economic_financing_total_czk":-1917542.19,"economic_revenue":[["1211",1424883.62],["1121",763961.94],["1111",522713.59],["2111",518411.83],["1511",498317.43],["1345",250350],["1122",182490],["2324",144531],["4116",104980],["1113",100885.86],["2141",85500],["4112",71800],["2132",66451],["1112",49778.18],["4111",32500],["1386",27827.11],["2322",20000],["2131",15968],["1387",10907.41],["1341",2850],["1334",1358.4],["1381",214.63],["1361",150]],"economic_revenue_total_czk":4896830,"purpose_expenditure":[["6171",826800.21],["2310",575900.25],["3722",420262.04],["6112",347903],["6399",182490],["3723",158280.1],["3745",132531.5],["3639",92482.11],["6402",40306.48],["1036",34690],["3399",31927.94],["1032",30676.38],["3631",26777.6],["6320",18040],["6114",16233],["3429",15000],["3721",12269.4],["2292",8588],["6310",5104.8],["3412",3025]],"purpose_expenditure_total_czk":2979287.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}