{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573027","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573027","name":"Obec Výrov","short_name":"Výrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566969},"amounts":{"revenue_approved":11048902,"revenue_adjusted":13926657,"revenue_actual":14841417.26,"expense_approved":16851602,"expense_adjusted":19729357,"expense_actual":13349887.02,"tax_revenue":10545358.53,"nontax_revenue":2393277.73,"capital_revenue":243500,"transfer_revenue":1659281,"current_expense":8591810.86,"capital_expense":4758076.16,"budget_balance":1491530.24,"cash_current":23923687.06,"cash_previous":22432156.82},"ratios":{"revenue_execution":1.06568412,"expense_execution":0.67665089,"balance_to_revenue":0.10049783,"cash_to_expense":1.79205165,"cash_yoy":0.06649072,"capital_expense_share":0.35641322,"transfer_revenue_share":0.11180071},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573027/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573027"},"seo":{"slug":"vyrov","path":"/cz/municipalities/vyrov/"},"population":{"value":458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11048902,"expenditure_czk":16851602,"financing_czk":5802700,"balance_czk":-5802700},{"stage":"revised","revenue_czk":13926657,"expenditure_czk":19729357,"financing_czk":5802700,"balance_czk":-5802700},{"stage":"actual","revenue_czk":14841417.26,"expenditure_czk":13349887.02,"financing_czk":-1491530.24,"balance_czk":1491530.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["6322",3000000],["5169",1982500],["5023",1500000],["6122",1500000],["5171",1278000],["5021",954000],["6123",600000],["6130",500000],["5139",371313],["5154",356000],["5153",250000],["5137",214000],["5222",200000],["5031",192600],["5163",151000],["5492",150000],["5032",135000],["5156",65000],["5194",54600],["5136",40500],["5134",40000],["5175",30000],["5323",28539],["5172",26000],["5339",25500],["5019",20000],["5168",20000],["5363",20000],["5364",20000],["5132",17000],["5167",17000],["5173",16000],["5365",11000],["5329",10000],["5362",9100],["5179",8150],["5192",5900],["5039",5000],["5151",5000],["5162",5000],["5321",5000],["5133",4000],["5131",3000],["5161",3000],["5176",2000],["5038",900]],"economic_expenditure_total_czk":16851602,"economic_financing":[["8115",5802700]],"economic_financing_total_czk":5802700,"economic_revenue":[["1211",4200000],["1121",1900000],["2141",1500000],["1111",1300000],["1511",750000],["1345",389000],["1113",310000],["2131",200001],["4112",120000],["2324",82000],["1112",80000],["2111",70400],["1386",60000],["2132",32001],["1387",20000],["1381",17500],["1341",10000],["2133",6000],["1344",1000],["1361",1000]],"economic_revenue_total_czk":11048902,"purpose_expenditure":[["3419",3147000],["3745",1850000],["3631",1790000],["6112",1780000],["2212",1743800],["3326",1010000],["2321",1000000],["6171",942163],["3722",937000],["3639",511500],["2219",500000],["5512",464100],["3429",440000],["3399",262000],["1031",160000],["3729",100000],["3421",55500],["2292",28539],["3314",25500],["3113",25000],["3769",20000],["6402",20000],["2329",14000],["2341",13000],["6310",6000],["6399",6000],["3543",500]],"purpose_expenditure_total_czk":16851602},"revised":{"economic_expenditure":[["6121",4469718],["5169",3177500],["6322",3000000],["5171",1628000],["5023",1500000],["5021",954000],["6122",830000],["6123",600000],["5139",525813],["6130",500000],["5154",362000],["5137",274000],["5153",250000],["5222",200000],["5031",192600],["5365",170480],["5163",157500],["5492",150000],["5168",140000],["5032",135000],["5156",65000],["5194",54600],["5136",40500],["5134",40000],["5175",35000],["5323",28539],["5172",26000],["5339",26000],["5364",23657],["5019",20000],["5363",20000],["5132",17000],["5167",17000],["5173",16000],["5321",13000],["5162",10000],["5329",10000],["5362",9900],["5179",9650],["5192",7900],["5151",7000],["5039",5000],["5133",4000],["5131",3100],["5161",3000],["5038",900]],"economic_expenditure_total_czk":19729357,"economic_financing":[["8115",5802700]],"economic_financing_total_czk":5802700,"economic_revenue":[["1211",4200000],["1121",1900000],["2111",1542400],["2141",1500000],["1111",1300000],["1511",750000],["4116",569681],["1345",419000],["4222",321000],["1113",310000],["2131",200001],["1122",165480],["2324",138594],["4122",127000],["4112",120000],["3113",93500],["1112",90000],["1386",67500],["4111",32500],["2132",32001],["1387",30000],["1341",10000],["2133",6000],["1344",1000],["1361",1000]],"economic_revenue_total_czk":13926657,"purpose_expenditure":[["3419",3199000],["3745",2647400],["6112",1780000],["2212",1768800],["3326",1720000],["3631",1290000],["6171",1099163],["3429",1049718],["2321",1000000],["3722",937000],["1031",910000],["5512",564100],["3639",561500],["2221",270000],["3399",266000],["6399",165480],["2322",100000],["3729",100000],["3421",65500],["2341",63000],["2292",31539],["3314",25500],["3113",25000],["6402",23657],["2310",20000],["3769",20000],["2329",14000],["3322",6000],["6310",6000],["3543",1000]],"purpose_expenditure_total_czk":19729357},"actual":{"economic_expenditure":[["6121",3111315.16],["5169",2916569.32],["5023",1293051],["5171",1089252.61],["6122",1021361],["5021",811706],["6123",471900],["5139",384581.03],["5154",318429.73],["5031",214456],["5222",199283],["5492",189000],["5137",173376.33],["5365",165480],["6119",150000],["5168",137891.5],["5032",130224],["5163",108070.6],["5153",99513.42],["5156",56639.59],["5136",38884],["5175",37370],["5194",37259],["5362",31897.26],["5323",28539],["5364",23657],["5339",17000],["5038",15583],["5321",13000],["5173",10538],["5179",9585.61],["5162",9210.55],["5192",6942],["5132",6205.55],["5151",6144],["5329",5000],["6130",3500],["5167",2990],["5131",1517],["5039",1269.76],["5172",864],["5161",831]],"economic_expenditure_total_czk":13349887.02,"economic_financing":[["8115",-1491530.24]],"economic_financing_total_czk":-1491530.24,"economic_revenue":[["1211",4328106.59],["1121",2320704.31],["1111",1564487.95],["2111",1501860.94],["1511",1161180.56],["4122",627000],["2141",501750],["4216",485954],["1345",419172],["4222",321000],["1113",306449.51],["2131",198828],["1122",165480],["2324",156641.37],["1112",151209.47],["3122",150000],["4112",107900],["3113",93500],["4116",84927],["1386",84533.71],["1387",33133.5],["4111",32500],["2132",29548.64],["1341",9800],["2133",4648.76],["1381",650.93],["1361",450],["2140",0.02]],"economic_revenue_total_czk":14841417.26,"purpose_expenditure":[["3745",2217250.05],["6112",1602006],["3326",1045610.04],["2219",964290.14],["6171",930667.1],["3631",912591.72],["1031",867612.16],["3722",856295.55],["2322",790000],["3429",626328.44],["5512",395015.65],["3341",295482],["2221",268559.5],["3399",234355],["2212",225561.54],["3419",222739.49],["6399",195356.26],["2223",169763],["3635",150000],["2341",99973],["3639",59686],["3421",35369.9],["2292",31002],["6114",26761],["3314",25699],["6402",23657],["1081",22500],["2310",17740],["3113",16000],["2329",8503.88],["3322",6000],["6310",3511.6],["2321",3000],["3543",1000]],"purpose_expenditure_total_czk":13349887.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}