{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00573001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00573001","name":"Obec Bdeněves","short_name":"Bdeněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Plzeň-sever","municipality_code":566756},"amounts":{"revenue_approved":15282503,"revenue_adjusted":18163143,"revenue_actual":17654292.49,"expense_approved":23348503,"expense_adjusted":26229143,"expense_actual":13386269.63,"tax_revenue":15710180.17,"nontax_revenue":1298652.32,"capital_revenue":12000,"transfer_revenue":633460,"current_expense":10026211.59,"capital_expense":3360058.04,"budget_balance":4268022.86,"cash_current":23579914.96,"cash_previous":19311892.1},"ratios":{"revenue_execution":0.97198445,"expense_execution":0.51035864,"balance_to_revenue":0.24175553,"cash_to_expense":1.76150008,"cash_yoy":0.2210049,"capital_expense_share":0.2510078,"transfer_revenue_share":0.03588136},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00573001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00573001"},"seo":{"slug":"bdeneves","path":"/cz/municipalities/bdeneves/"},"population":{"value":802,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15282503,"expenditure_czk":23348503,"financing_czk":8066000,"balance_czk":-8066000},{"stage":"revised","revenue_czk":18163143,"expenditure_czk":26229143,"financing_czk":8066000,"balance_czk":-8066000},{"stage":"actual","revenue_czk":17654292.49,"expenditure_czk":13386269.63,"financing_czk":-4268022.86,"balance_czk":4268022.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6349",12350000],["5169",3173000],["5023",1425000],["6121",1000000],["5171",925000],["5321",820000],["5329",590000],["5011",530000],["5154",462000],["5139",360000],["5031",325000],["5153",202000],["5032",200000],["5499",150000],["6119",150000],["5137",100000],["5222",95000],["5365",85000],["5323",65000],["5163",60382],["5156",60000],["5166",50000],["6130",50000],["5173",20000],["5194",15000],["5019",10000],["5021",10000],["5162",10000],["5167",10000],["5175",10000],["5362",10000],["5364",6121],["5038",5000],["5136",5000],["5221",5000],["5151",3000],["5161",2000]],"economic_expenditure_total_czk":23348503,"economic_financing":[["8115",8066000]],"economic_financing_total_czk":8066000,"economic_revenue":[["1211",6900000],["1121",3000000],["1111",1800000],["1345",850000],["1511",520000],["1113",450000],["2132",426503],["2141",400000],["2324",310000],["1112",200000],["2111",195000],["2131",85000],["1122",80000],["1381",30000],["1341",15000],["1361",10000],["2119",10000],["1343",1000]],"economic_revenue_total_czk":15282503,"purpose_expenditure":[["3639",12978000],["6112",1780000],["3723",1300000],["6171",1257000],["2321",1050000],["3722",1008000],["3631",815000],["2212",710000],["3421",535000],["3319",395000],["3613",300000],["5512",269000],["3113",250000],["3635",150000],["2310",90000],["6399",80000],["1032",70000],["2292",65000],["2115",50000],["6320",50000],["3341",40000],["3745",30000],["5213",20000],["3399",15000],["3744",15000],["6310",10382],["2223",10000],["6402",6121]],"purpose_expenditure_total_czk":23348503},"revised":{"economic_expenditure":[["6349",12307000],["5169",3451785],["6121",2100000],["5023",1425000],["5321",1321000],["5171",1272000],["5329",590000],["5011",530000],["5154",501000],["5031",330000],["5139",321560],["5137",233500],["5909",223800],["5032",195000],["5153",190000],["5365",164180],["5499",162000],["6119",150000],["6130",110000],["5222",95000],["5166",85000],["5021",67519],["5194",65000],["5323",65000],["5156",64500],["5163",60382],["5175",41476],["5167",23000],["5173",20000],["5162",12500],["5362",10000],["5213",8000],["5364",6121],["5038",5000],["5136",5000],["5221",5000],["5151",4000],["5159",4000],["5019",2820],["5161",2000]],"economic_expenditure_total_czk":26229143,"economic_financing":[["8115",8066000]],"economic_financing_total_czk":8066000,"economic_revenue":[["1211",6900000],["1121",3685000],["1111",2478000],["1345",850000],["1511",775000],["1113",487000],["2324",435000],["2132",426503],["2141",400000],["4222",400000],["2111",270000],["1112",241000],["4112",190400],["1122",159180],["1386",135000],["2131",85000],["1387",55000],["2119",45000],["4111",32500],["1381",30000],["1334",25000],["1341",15000],["3111",12000],["4116",10560],["1361",10000],["2321",10000],["1343",1000]],"economic_revenue_total_czk":18163143,"purpose_expenditure":[["3639",13311000],["3723",1850000],["3613",1830000],["6112",1780000],["6171",1505400],["2321",1050000],["3722",1008000],["3631",915000],["3421",535000],["3319",485000],["2212",410000],["5512",269000],["3113",250000],["6399",159180],["3635",150000],["1032",130560],["3341",95000],["3745",94000],["2310",90000],["2115",80000],["2292",65000],["6320",50000],["6114",32500],["5213",20000],["3399",15000],["3744",15000],["6310",10382],["2223",10000],["4359",8000],["6402",6121]],"purpose_expenditure_total_czk":26229143},"actual":{"economic_expenditure":[["5169",3085986.26],["6349",1802526.48],["6121",1467739.56],["5023",1390506],["5321",1312772],["5171",848132.79],["5329",589252.65],["5011",463656],["5154",335389.17],["5031",321996],["5139",283721.19],["5137",224259.64],["5032",165924],["5499",161035],["5365",159180],["5153",159126.56],["5166",83372.5],["5021",65894],["5222",61955],["5323",61256],["5194",59651],["6130",58090],["5163",49064.2],["5156",41748],["5175",32472],["6119",31702],["5167",16918],["5173",14366],["5162",11822.63],["5213",8000],["5364",5863],["5151",3616],["5362",3325],["5019",2820],["5038",1338],["5161",1123],["5136",670]],"economic_expenditure_total_czk":13386269.63,"economic_financing":[["8115",-4268022.86]],"economic_financing_total_czk":-4268022.86,"economic_revenue":[["1211",6878840.92],["1121",3684473.12],["1111",2477210.26],["1345",800472],["1511",774612.24],["1113",486876.04],["2132",438064],["4222",400000],["2324",365876.8],["1112",240137.26],["2141",201980.65],["4112",190400],["1122",159180],["2111",146095.87],["1386",134231.43],["2131",99235],["1387",52609.28],["2119",37400],["4111",32500],["3111",12000],["4116",10560],["1334",10143.6],["2321",10000],["1341",9184],["1361",1150],["1381",1060.02]],"economic_revenue_total_czk":17654292.49,"purpose_expenditure":[["3639",2719057.34],["3723",1849211.29],["6112",1724894],["6171",1316220.45],["3613",1168774.86],["2321",1050000],["3722",908897.7],["3631",768379.43],["3319",368340.05],["3421",273229.45],["3113",242500],["5512",227241.68],["6399",159180],["2212",94467.12],["3745",89096],["1032",80541.27],["3341",69072.95],["2292",61256],["2115",48642],["6320",41943],["3635",31702],["6114",29385],["2310",20154.84],["3744",13310],["3399",9789],["4359",8000],["6310",7121.2],["6402",5863]],"purpose_expenditure_total_czk":13386269.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}